[GENETEC] YoY Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
05-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -9.02%
YoY- 487.17%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 39,774 37,286 39,520 26,132 6,072 13,162 14,589 18.17%
PBT 2,290 2,844 2,003 4,141 -987 4,382 1,051 13.84%
Tax -42 -2,398 -573 -126 -50 -50 -50 -2.86%
NP 2,248 446 1,430 4,015 -1,037 4,332 1,001 14.42%
-
NP to SH 2,649 531 1,617 4,015 -1,037 4,332 1,001 17.59%
-
Tax Rate 1.83% 84.32% 28.61% 3.04% - 1.14% 4.76% -
Total Cost 37,526 36,840 38,090 22,117 7,109 8,830 13,588 18.43%
-
Net Worth 49,448 74,339 73,819 35,014 27,733 25,340 19,296 16.96%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - 1,206 - -
Div Payout % - - - - - 27.86% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 49,448 74,339 73,819 35,014 27,733 25,340 19,296 16.96%
NOSH 353,200 353,999 351,521 233,430 120,581 120,668 120,602 19.59%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 5.65% 1.20% 3.62% 15.36% -17.08% 32.91% 6.86% -
ROE 5.36% 0.71% 2.19% 11.47% -3.74% 17.10% 5.19% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 11.26 10.53 11.24 11.19 5.04 10.91 12.10 -1.19%
EPS 0.75 0.15 0.46 1.72 -0.86 3.59 0.83 -1.67%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.14 0.21 0.21 0.15 0.23 0.21 0.16 -2.19%
Adjusted Per Share Value based on latest NOSH - 199,751
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 5.07 4.75 5.04 3.33 0.77 1.68 1.86 18.17%
EPS 0.34 0.07 0.21 0.51 -0.13 0.55 0.13 17.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.15 0.00 -
NAPS 0.063 0.0947 0.0941 0.0446 0.0353 0.0323 0.0246 16.95%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.11 0.21 0.24 0.25 0.40 0.33 0.38 -
P/RPS 0.98 1.99 2.13 2.23 7.94 3.03 3.14 -17.62%
P/EPS 14.67 140.00 52.17 14.53 -46.51 9.19 45.78 -17.26%
EY 6.82 0.71 1.92 6.88 -2.15 10.88 2.18 20.91%
DY 0.00 0.00 0.00 0.00 0.00 3.03 0.00 -
P/NAPS 0.79 1.00 1.14 1.67 1.74 1.57 2.38 -16.77%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 14/08/13 15/08/12 18/08/11 05/08/10 18/08/09 22/07/08 23/08/07 -
Price 0.105 0.21 0.245 0.29 0.40 0.50 0.48 -
P/RPS 0.93 1.99 2.18 2.59 7.94 4.58 3.97 -21.46%
P/EPS 14.00 140.00 53.26 16.86 -46.51 13.93 57.83 -21.03%
EY 7.14 0.71 1.88 5.93 -2.15 7.18 1.73 26.62%
DY 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.75 1.00 1.17 1.93 1.74 2.38 3.00 -20.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment