[GENETEC] YoY TTM Result on 30-Jun-2010 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
05-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 114.51%
YoY- 206.08%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 125,601 138,891 136,437 72,587 41,784 51,964 31,862 25.65%
PBT -8,715 2,832 16,171 9,924 3,279 8,894 -2,943 19.81%
Tax -21,578 4,998 -3,601 -460 -187 -84 341 -
NP -30,293 7,830 12,570 9,464 3,092 8,810 -2,602 50.49%
-
NP to SH -23,803 2,962 10,022 9,464 3,092 8,810 -2,602 44.56%
-
Tax Rate - -176.48% 22.27% 4.64% 5.70% 0.94% - -
Total Cost 155,894 131,061 123,867 63,123 38,692 43,154 34,464 28.57%
-
Net Worth 49,448 74,339 73,819 29,962 27,733 25,340 19,296 16.96%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - 3,499 - 604 1,208 2,416 - -
Div Payout % - 118.16% - 6.39% 39.10% 27.42% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 49,448 74,339 73,819 29,962 27,733 25,340 19,296 16.96%
NOSH 353,200 353,999 351,521 199,751 120,581 120,668 120,602 19.59%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -24.12% 5.64% 9.21% 13.04% 7.40% 16.95% -8.17% -
ROE -48.14% 3.98% 13.58% 31.59% 11.15% 34.77% -13.48% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 35.56 39.23 38.81 36.34 34.65 43.06 26.42 5.07%
EPS -6.74 0.84 2.85 4.74 2.56 7.30 -2.16 20.86%
DPS 0.00 1.00 0.00 0.30 1.00 2.00 0.00 -
NAPS 0.14 0.21 0.21 0.15 0.23 0.21 0.16 -2.19%
Adjusted Per Share Value based on latest NOSH - 199,751
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 16.00 17.70 17.38 9.25 5.32 6.62 4.06 25.65%
EPS -3.03 0.38 1.28 1.21 0.39 1.12 -0.33 44.65%
DPS 0.00 0.45 0.00 0.08 0.15 0.31 0.00 -
NAPS 0.063 0.0947 0.0941 0.0382 0.0353 0.0323 0.0246 16.95%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.11 0.21 0.24 0.25 0.40 0.33 0.38 -
P/RPS 0.31 0.54 0.62 0.69 1.15 0.77 1.44 -22.56%
P/EPS -1.63 25.10 8.42 5.28 15.60 4.52 -17.61 -32.71%
EY -61.27 3.98 11.88 18.95 6.41 22.12 -5.68 48.59%
DY 0.00 4.76 0.00 1.21 2.50 6.06 0.00 -
P/NAPS 0.79 1.00 1.14 1.67 1.74 1.57 2.38 -16.77%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 14/08/13 15/08/12 18/08/11 05/08/10 18/08/09 22/07/08 23/08/07 -
Price 0.105 0.21 0.245 0.29 0.40 0.50 0.48 -
P/RPS 0.30 0.54 0.63 0.80 1.15 1.16 1.82 -25.93%
P/EPS -1.56 25.10 8.59 6.12 15.60 6.85 -22.25 -35.75%
EY -64.18 3.98 11.64 16.34 6.41 14.60 -4.49 55.72%
DY 0.00 4.76 0.00 1.04 2.50 4.00 0.00 -
P/NAPS 0.75 1.00 1.17 1.93 1.74 2.38 3.00 -20.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment