[WINTONI] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 87.82%
YoY- 74.67%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 6,991 2,698 2,182 2,464 1,450 8,925 15,172 -12.10%
PBT -430 -754 541 -536 -557 212 1,687 -
Tax 0 0 0 0 0 -73 -78 -
NP -430 -754 541 -536 -557 139 1,609 -
-
NP to SH -430 -754 541 -536 -2,116 241 1,609 -
-
Tax Rate - - 0.00% - - 34.43% 4.62% -
Total Cost 7,421 3,452 1,641 3,000 2,007 8,786 13,563 -9.55%
-
Net Worth 30,166 18,729 21,068 21,767 24,905 10,414 7,734 25.45%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 30,166 18,729 21,068 21,767 24,905 10,414 7,734 25.45%
NOSH 330,769 301,600 300,555 297,777 285,945 73,030 67,605 30.27%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -6.15% -27.95% 24.79% -21.75% -38.41% 1.56% 10.61% -
ROE -1.43% -4.03% 2.57% -2.46% -8.50% 2.31% 20.80% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 2.11 0.89 0.73 0.83 0.51 12.22 22.44 -32.55%
EPS -0.13 -0.25 0.18 -0.18 -0.74 0.33 2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0912 0.0621 0.0701 0.0731 0.0871 0.1426 0.1144 -3.70%
Adjusted Per Share Value based on latest NOSH - 297,777
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 1.36 0.53 0.43 0.48 0.28 1.74 2.96 -12.15%
EPS -0.08 -0.15 0.11 -0.10 -0.41 0.05 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0588 0.0365 0.0411 0.0424 0.0485 0.0203 0.0151 25.41%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.055 0.095 0.12 0.04 0.05 0.05 0.17 -
P/RPS 2.60 10.62 16.53 4.83 9.86 0.41 0.76 22.73%
P/EPS -42.31 -38.00 66.67 -22.22 -6.76 15.15 7.14 -
EY -2.36 -2.63 1.50 -4.50 -14.80 6.60 14.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.53 1.71 0.55 0.57 0.35 1.49 -14.06%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 23/05/13 21/05/12 24/05/11 31/05/10 29/05/09 28/05/08 -
Price 0.05 0.12 0.14 0.045 0.05 0.08 0.16 -
P/RPS 2.37 13.41 19.28 5.44 9.86 0.65 0.71 22.23%
P/EPS -38.46 -48.00 77.78 -25.00 -6.76 24.24 6.72 -
EY -2.60 -2.08 1.29 -4.00 -14.80 4.13 14.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.93 2.00 0.62 0.57 0.56 1.40 -14.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment