[AMBANK] YoY Cumulative Quarter Result on 30-Sep-2012 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
08-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- 85.9%
YoY- 4.34%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 4,197,244 4,793,708 4,761,498 4,018,107 3,826,627 3,477,850 3,155,507 4.86%
PBT 983,373 1,347,032 1,237,727 1,150,383 1,069,509 981,425 691,111 6.05%
Tax -206,802 -298,444 -292,385 -303,929 -261,187 -255,096 -178,131 2.51%
NP 776,571 1,048,588 945,342 846,454 808,322 726,329 512,980 7.15%
-
NP to SH 722,029 982,759 902,839 823,319 789,079 701,155 498,395 6.36%
-
Tax Rate 21.03% 22.16% 23.62% 26.42% 24.42% 25.99% 25.77% -
Total Cost 3,420,673 3,745,120 3,816,156 3,171,653 3,018,305 2,751,521 2,642,527 4.39%
-
Net Worth 14,723,021 13,807,359 12,413,142 8,991,010 10,560,025 9,797,536 8,442,143 9.70%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 150,234 360,976 216,403 209,790 197,439 180,322 - -
Div Payout % 20.81% 36.73% 23.97% 25.48% 25.02% 25.72% - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 14,723,021 13,807,359 12,413,142 8,991,010 10,560,025 9,797,536 8,442,143 9.70%
NOSH 3,004,698 3,008,139 3,005,603 2,997,003 2,991,508 3,005,379 2,804,698 1.15%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 18.50% 21.87% 19.85% 21.07% 21.12% 20.88% 16.26% -
ROE 4.90% 7.12% 7.27% 9.16% 7.47% 7.16% 5.90% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 139.69 159.36 158.42 134.07 127.92 115.72 112.51 3.67%
EPS 24.03 32.67 30.04 27.47 26.37 23.33 17.77 5.15%
DPS 5.00 12.00 7.20 7.00 6.60 6.00 0.00 -
NAPS 4.90 4.59 4.13 3.00 3.53 3.26 3.01 8.45%
Adjusted Per Share Value based on latest NOSH - 2,999,833
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 126.64 144.64 143.67 121.24 115.46 104.94 95.21 4.86%
EPS 21.79 29.65 27.24 24.84 23.81 21.16 15.04 6.37%
DPS 4.53 10.89 6.53 6.33 5.96 5.44 0.00 -
NAPS 4.4424 4.1661 3.7455 2.7129 3.1863 2.9562 2.5473 9.70%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 4.56 6.87 7.42 6.36 5.79 5.93 4.26 -
P/RPS 3.26 4.31 4.68 4.74 4.53 5.12 3.79 -2.47%
P/EPS 18.98 21.03 24.70 23.15 21.95 25.42 23.97 -3.81%
EY 5.27 4.76 4.05 4.32 4.56 3.93 4.17 3.97%
DY 1.10 1.75 0.97 1.10 1.14 1.01 0.00 -
P/NAPS 0.93 1.50 1.80 2.12 1.64 1.82 1.42 -6.80%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 19/11/15 19/11/14 14/11/13 08/11/12 16/11/11 12/11/10 06/11/09 -
Price 4.66 6.52 7.35 6.38 5.65 6.19 4.75 -
P/RPS 3.34 4.09 4.64 4.76 4.42 5.35 4.22 -3.82%
P/EPS 19.39 19.96 24.47 23.22 21.42 26.53 26.73 -5.20%
EY 5.16 5.01 4.09 4.31 4.67 3.77 3.74 5.50%
DY 1.07 1.84 0.98 1.10 1.17 0.97 0.00 -
P/NAPS 0.95 1.42 1.78 2.13 1.60 1.90 1.58 -8.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment