[SPB] YoY Cumulative Quarter Result on 30-Apr-2013 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
27-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
30-Apr-2013 [#2]
Profit Trend
QoQ- 35.28%
YoY- 120.95%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 60,243 46,292 50,200 121,837 111,482 98,693 108,265 -9.29%
PBT -29,975 67,978 164,394 42,875 24,784 48,294 -3,759 41.30%
Tax -3,037 -2,759 -4,694 -13,281 -8,660 -8,485 -10,489 -18.64%
NP -33,012 65,219 159,700 29,594 16,124 39,809 -14,248 15.01%
-
NP to SH -33,012 65,219 160,858 26,192 11,854 35,286 -18,849 9.78%
-
Tax Rate - 4.06% 2.86% 30.98% 34.94% 17.57% - -
Total Cost 93,255 -18,927 -109,500 92,243 95,358 58,884 122,513 -4.44%
-
Net Worth 2,388,138 2,065,153 2,006,723 1,879,584 1,831,478 1,769,453 1,699,500 5.82%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 2,388,138 2,065,153 2,006,723 1,879,584 1,831,478 1,769,453 1,699,500 5.82%
NOSH 343,617 343,617 343,617 343,617 343,617 343,583 343,333 0.01%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin -54.80% 140.89% 318.13% 24.29% 14.46% 40.34% -13.16% -
ROE -1.38% 3.16% 8.02% 1.39% 0.65% 1.99% -1.11% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 17.53 13.47 14.61 35.46 32.44 28.72 31.53 -9.31%
EPS -9.61 18.98 46.81 7.62 3.45 10.27 -5.49 9.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.95 6.01 5.84 5.47 5.33 5.15 4.95 5.81%
Adjusted Per Share Value based on latest NOSH - 343,617
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 17.53 13.47 14.61 35.46 32.44 28.72 31.51 -9.30%
EPS -9.61 18.98 46.81 7.62 3.45 10.27 -5.49 9.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.95 6.01 5.84 5.47 5.33 5.1495 4.9459 5.82%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 5.00 5.50 5.30 3.90 3.59 4.12 3.50 -
P/RPS 28.52 40.11 36.28 11.00 11.07 14.34 11.10 17.01%
P/EPS -52.04 28.98 11.32 51.16 104.06 40.12 -63.75 -3.32%
EY -1.92 3.45 8.83 1.95 0.96 2.49 -1.57 3.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.92 0.91 0.71 0.67 0.80 0.71 0.23%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 27/06/16 26/06/15 27/06/14 27/06/13 26/06/12 27/06/11 21/06/10 -
Price 4.66 5.20 6.16 3.88 3.32 3.75 3.26 -
P/RPS 26.58 37.92 42.16 10.94 10.23 13.06 10.34 17.02%
P/EPS -48.51 27.40 13.16 50.90 96.24 36.51 -59.38 -3.31%
EY -2.06 3.65 7.60 1.96 1.04 2.74 -1.68 3.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.87 1.05 0.71 0.62 0.73 0.66 0.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment