[SPB] YoY Cumulative Quarter Result on 30-Apr-2011 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
27-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- 597.08%
YoY- 287.2%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 50,200 121,837 111,482 98,693 108,265 96,028 95,029 -10.08%
PBT 164,394 42,875 24,784 48,294 -3,759 -25,408 86,264 11.34%
Tax -4,694 -13,281 -8,660 -8,485 -10,489 -8,228 -9,879 -11.65%
NP 159,700 29,594 16,124 39,809 -14,248 -33,636 76,385 13.07%
-
NP to SH 160,858 26,192 11,854 35,286 -18,849 -36,849 73,851 13.84%
-
Tax Rate 2.86% 30.98% 34.94% 17.57% - - 11.45% -
Total Cost -109,500 92,243 95,358 58,884 122,513 129,664 18,644 -
-
Net Worth 2,006,723 1,879,584 1,831,478 1,769,453 1,699,500 1,670,579 1,687,335 2.92%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - 37,811 34,365 -
Div Payout % - - - - - 0.00% 46.53% -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 2,006,723 1,879,584 1,831,478 1,769,453 1,699,500 1,670,579 1,687,335 2.92%
NOSH 343,617 343,617 343,617 343,583 343,333 343,740 343,652 -0.00%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 318.13% 24.29% 14.46% 40.34% -13.16% -35.03% 80.38% -
ROE 8.02% 1.39% 0.65% 1.99% -1.11% -2.21% 4.38% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 14.61 35.46 32.44 28.72 31.53 27.94 27.65 -10.08%
EPS 46.81 7.62 3.45 10.27 -5.49 -10.72 21.49 13.84%
DPS 0.00 0.00 0.00 0.00 0.00 11.00 10.00 -
NAPS 5.84 5.47 5.33 5.15 4.95 4.86 4.91 2.93%
Adjusted Per Share Value based on latest NOSH - 343,454
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 14.61 35.46 32.44 28.72 31.51 27.95 27.66 -10.08%
EPS 46.81 7.62 3.45 10.27 -5.49 -10.72 21.49 13.84%
DPS 0.00 0.00 0.00 0.00 0.00 11.00 10.00 -
NAPS 5.84 5.47 5.33 5.1495 4.9459 4.8617 4.9105 2.93%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 5.30 3.90 3.59 4.12 3.50 3.08 3.14 -
P/RPS 36.28 11.00 11.07 14.34 11.10 11.03 11.36 21.34%
P/EPS 11.32 51.16 104.06 40.12 -63.75 -28.73 14.61 -4.16%
EY 8.83 1.95 0.96 2.49 -1.57 -3.48 6.84 4.34%
DY 0.00 0.00 0.00 0.00 0.00 3.57 3.18 -
P/NAPS 0.91 0.71 0.67 0.80 0.71 0.63 0.64 6.03%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 27/06/14 27/06/13 26/06/12 27/06/11 21/06/10 26/06/09 27/06/08 -
Price 6.16 3.88 3.32 3.75 3.26 3.08 3.08 -
P/RPS 42.16 10.94 10.23 13.06 10.34 11.03 11.14 24.82%
P/EPS 13.16 50.90 96.24 36.51 -59.38 -28.73 14.33 -1.40%
EY 7.60 1.96 1.04 2.74 -1.68 -3.48 6.98 1.42%
DY 0.00 0.00 0.00 0.00 0.00 3.57 3.25 -
P/NAPS 1.05 0.71 0.62 0.73 0.66 0.63 0.63 8.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment