[SPB] YoY Cumulative Quarter Result on 30-Apr-2010 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
21-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- -378.17%
YoY- 48.85%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 121,837 111,482 98,693 108,265 96,028 95,029 90,221 5.12%
PBT 42,875 24,784 48,294 -3,759 -25,408 86,264 46,303 -1.27%
Tax -13,281 -8,660 -8,485 -10,489 -8,228 -9,879 -10,033 4.78%
NP 29,594 16,124 39,809 -14,248 -33,636 76,385 36,270 -3.33%
-
NP to SH 26,192 11,854 35,286 -18,849 -36,849 73,851 35,058 -4.73%
-
Tax Rate 30.98% 34.94% 17.57% - - 11.45% 21.67% -
Total Cost 92,243 95,358 58,884 122,513 129,664 18,644 53,951 9.34%
-
Net Worth 1,879,584 1,831,478 1,769,453 1,699,500 1,670,579 1,687,335 1,491,683 3.92%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - 37,811 34,365 34,370 -
Div Payout % - - - - 0.00% 46.53% 98.04% -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 1,879,584 1,831,478 1,769,453 1,699,500 1,670,579 1,687,335 1,491,683 3.92%
NOSH 343,617 343,617 343,583 343,333 343,740 343,652 343,705 -0.00%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 24.29% 14.46% 40.34% -13.16% -35.03% 80.38% 40.20% -
ROE 1.39% 0.65% 1.99% -1.11% -2.21% 4.38% 2.35% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 35.46 32.44 28.72 31.53 27.94 27.65 26.25 5.13%
EPS 7.62 3.45 10.27 -5.49 -10.72 21.49 10.20 -4.73%
DPS 0.00 0.00 0.00 0.00 11.00 10.00 10.00 -
NAPS 5.47 5.33 5.15 4.95 4.86 4.91 4.34 3.92%
Adjusted Per Share Value based on latest NOSH - 343,498
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 35.46 32.44 28.72 31.51 27.95 27.66 26.26 5.12%
EPS 7.62 3.45 10.27 -5.49 -10.72 21.49 10.20 -4.73%
DPS 0.00 0.00 0.00 0.00 11.00 10.00 10.00 -
NAPS 5.47 5.33 5.1495 4.9459 4.8617 4.9105 4.3411 3.92%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 3.90 3.59 4.12 3.50 3.08 3.14 5.00 -
P/RPS 11.00 11.07 14.34 11.10 11.03 11.36 19.05 -8.73%
P/EPS 51.16 104.06 40.12 -63.75 -28.73 14.61 49.02 0.71%
EY 1.95 0.96 2.49 -1.57 -3.48 6.84 2.04 -0.74%
DY 0.00 0.00 0.00 0.00 3.57 3.18 2.00 -
P/NAPS 0.71 0.67 0.80 0.71 0.63 0.64 1.15 -7.71%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 27/06/13 26/06/12 27/06/11 21/06/10 26/06/09 27/06/08 29/06/07 -
Price 3.88 3.32 3.75 3.26 3.08 3.08 4.72 -
P/RPS 10.94 10.23 13.06 10.34 11.03 11.14 17.98 -7.94%
P/EPS 50.90 96.24 36.51 -59.38 -28.73 14.33 46.27 1.60%
EY 1.96 1.04 2.74 -1.68 -3.48 6.98 2.16 -1.60%
DY 0.00 0.00 0.00 0.00 3.57 3.25 2.12 -
P/NAPS 0.71 0.62 0.73 0.66 0.63 0.63 1.09 -6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment