[SPB] YoY Cumulative Quarter Result on 31-Jan-2013 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
25-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jan-2013 [#1]
Profit Trend
QoQ- -71.96%
YoY- 3407.61%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 30,241 23,853 38,919 61,073 52,148 46,809 55,907 -9.73%
PBT -14,730 59,646 155,487 23,661 5,051 9,631 12,269 -
Tax -1,378 -1,557 -1,379 -3,382 -3,673 -3,234 -4,308 -17.29%
NP -16,108 58,089 154,108 20,279 1,378 6,397 7,961 -
-
NP to SH -16,108 58,089 155,266 19,362 552 5,062 6,776 -
-
Tax Rate - 2.61% 0.89% 14.29% 72.72% 33.58% 35.11% -
Total Cost 46,349 -34,236 -115,189 40,794 50,770 40,412 47,946 -0.56%
-
Net Worth 2,572,471 2,099,499 2,102,739 1,907,074 1,848,659 1,766,534 1,754,192 6.58%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 2,572,471 2,099,499 2,102,739 1,907,074 1,848,659 1,766,534 1,754,192 6.58%
NOSH 343,617 343,617 343,617 343,617 343,617 344,353 343,959 -0.01%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin -53.27% 243.53% 395.97% 33.20% 2.64% 13.67% 14.24% -
ROE -0.63% 2.77% 7.38% 1.02% 0.03% 0.29% 0.39% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 8.80 6.94 11.33 17.77 15.18 13.59 16.25 -9.71%
EPS -4.69 16.91 45.19 5.63 0.16 1.47 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.49 6.11 6.12 5.55 5.38 5.13 5.10 6.61%
Adjusted Per Share Value based on latest NOSH - 343,617
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 8.80 6.94 11.33 17.77 15.18 13.62 16.27 -9.73%
EPS -4.69 16.91 45.19 5.63 0.16 1.47 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.49 6.11 6.12 5.55 5.38 5.141 5.1051 6.59%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 5.40 5.61 4.75 3.45 3.36 3.88 3.42 -
P/RPS 61.72 80.82 74.00 19.41 22.14 28.54 21.04 19.63%
P/EPS -115.14 33.19 10.51 61.23 2,091.58 263.95 173.60 -
EY -0.87 3.01 9.51 1.63 0.05 0.38 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.92 0.78 0.62 0.62 0.76 0.67 1.20%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 24/03/16 27/03/15 28/03/14 25/03/13 29/03/12 25/03/11 24/03/10 -
Price 5.75 5.48 5.23 3.60 3.73 4.00 3.44 -
P/RPS 65.72 78.94 81.48 20.25 24.58 29.43 21.16 20.77%
P/EPS -122.60 32.42 11.57 63.89 2,321.90 272.11 174.62 -
EY -0.82 3.08 8.64 1.57 0.04 0.37 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.90 0.85 0.65 0.69 0.78 0.67 2.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment