[SPB] QoQ Quarter Result on 31-Jan-2013 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
25-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jan-2013 [#1]
Profit Trend
QoQ- 0.4%
YoY- 3407.61%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Revenue 59,745 57,915 60,764 61,073 55,893 57,047 59,334 0.45%
PBT 49,259 40,043 19,214 23,661 56,761 40,594 19,733 83.71%
Tax -12,596 -5,021 -9,899 -3,382 -35,287 -2,526 -4,987 85.15%
NP 36,663 35,022 9,315 20,279 21,474 38,068 14,746 83.22%
-
NP to SH 34,340 34,805 6,830 19,362 19,285 37,906 11,302 109.35%
-
Tax Rate 25.57% 12.54% 51.52% 14.29% 62.17% 6.22% 25.27% -
Total Cost 23,082 22,893 51,449 40,794 34,419 18,979 44,588 -35.45%
-
Net Worth 1,948,308 1,910,510 1,879,584 1,907,074 1,887,248 1,872,712 1,831,478 4.19%
Dividend
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Net Worth 1,948,308 1,910,510 1,879,584 1,907,074 1,887,248 1,872,712 1,831,478 4.19%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 0.00%
Ratio Analysis
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
NP Margin 61.37% 60.47% 15.33% 33.20% 38.42% 66.73% 24.85% -
ROE 1.76% 1.82% 0.36% 1.02% 1.02% 2.02% 0.62% -
Per Share
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 17.39 16.85 17.68 17.77 16.26 16.60 17.27 0.46%
EPS 9.99 10.13 1.99 5.63 5.61 11.03 3.29 109.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.67 5.56 5.47 5.55 5.49 5.45 5.33 4.19%
Adjusted Per Share Value based on latest NOSH - 343,617
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 17.39 16.85 17.68 17.77 16.26 16.60 17.27 0.46%
EPS 9.99 10.13 1.99 5.63 5.61 11.03 3.29 109.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.67 5.56 5.47 5.55 5.49 5.45 5.33 4.19%
Price Multiplier on Financial Quarter End Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 -
Price 4.19 4.05 3.90 3.45 3.50 3.37 3.59 -
P/RPS 24.10 24.03 22.05 19.41 21.51 20.30 20.79 10.32%
P/EPS 41.93 39.98 196.21 61.23 62.39 30.55 109.15 -47.06%
EY 2.39 2.50 0.51 1.63 1.60 3.27 0.92 88.64%
DY 0.00 0.00 0.00 0.00 2.86 0.00 0.00 -
P/NAPS 0.74 0.73 0.71 0.62 0.64 0.62 0.67 6.82%
Price Multiplier on Announcement Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 30/12/13 30/09/13 27/06/13 25/03/13 28/12/12 26/09/12 26/06/12 -
Price 4.80 4.16 3.88 3.60 3.35 3.42 3.32 -
P/RPS 27.61 24.68 21.94 20.25 20.59 20.60 19.23 27.18%
P/EPS 48.03 41.07 195.20 63.89 59.71 31.00 100.94 -38.96%
EY 2.08 2.43 0.51 1.57 1.67 3.23 0.99 63.81%
DY 0.00 0.00 0.00 0.00 2.99 0.00 0.00 -
P/NAPS 0.85 0.75 0.71 0.65 0.61 0.63 0.62 23.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment