[SPB] YoY Cumulative Quarter Result on 31-Jan-2012 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jan-2012 [#1]
Profit Trend
QoQ- -99.5%
YoY- -89.1%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 23,853 38,919 61,073 52,148 46,809 55,907 41,730 -8.89%
PBT 59,646 155,487 23,661 5,051 9,631 12,269 5,572 48.42%
Tax -1,557 -1,379 -3,382 -3,673 -3,234 -4,308 -3,217 -11.38%
NP 58,089 154,108 20,279 1,378 6,397 7,961 2,355 70.57%
-
NP to SH 58,089 155,266 19,362 552 5,062 6,776 1,754 79.15%
-
Tax Rate 2.61% 0.89% 14.29% 72.72% 33.58% 35.11% 57.74% -
Total Cost -34,236 -115,189 40,794 50,770 40,412 47,946 39,375 -
-
Net Worth 2,099,499 2,102,739 1,907,074 1,848,659 1,766,534 1,754,192 1,736,804 3.20%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 2,099,499 2,102,739 1,907,074 1,848,659 1,766,534 1,754,192 1,736,804 3.20%
NOSH 343,617 343,617 343,617 343,617 344,353 343,959 343,921 -0.01%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 243.53% 395.97% 33.20% 2.64% 13.67% 14.24% 5.64% -
ROE 2.77% 7.38% 1.02% 0.03% 0.29% 0.39% 0.10% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 6.94 11.33 17.77 15.18 13.59 16.25 12.13 -8.88%
EPS 16.91 45.19 5.63 0.16 1.47 1.97 0.51 79.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.11 6.12 5.55 5.38 5.13 5.10 5.05 3.22%
Adjusted Per Share Value based on latest NOSH - 343,617
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 6.94 11.33 17.77 15.18 13.62 16.27 12.14 -8.89%
EPS 16.91 45.19 5.63 0.16 1.47 1.97 0.51 79.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.11 6.12 5.55 5.38 5.141 5.1051 5.0545 3.20%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 5.61 4.75 3.45 3.36 3.88 3.42 2.96 -
P/RPS 80.82 74.00 19.41 22.14 28.54 21.04 24.40 22.08%
P/EPS 33.19 10.51 61.23 2,091.58 263.95 173.60 580.39 -37.91%
EY 3.01 9.51 1.63 0.05 0.38 0.58 0.17 61.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.78 0.62 0.62 0.76 0.67 0.59 7.68%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 27/03/15 28/03/14 25/03/13 29/03/12 25/03/11 24/03/10 23/03/09 -
Price 5.48 5.23 3.60 3.73 4.00 3.44 2.96 -
P/RPS 78.94 81.48 20.25 24.58 29.43 21.16 24.40 21.60%
P/EPS 32.42 11.57 63.89 2,321.90 272.11 174.62 580.39 -38.15%
EY 3.08 8.64 1.57 0.04 0.37 0.57 0.17 62.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.85 0.65 0.69 0.78 0.67 0.59 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment