[SPB] QoQ Quarter Result on 31-Jul-2010 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
23-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 129.41%
YoY- -77.37%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 51,884 46,809 52,267 42,528 52,358 55,907 155,119 -51.91%
PBT 38,663 9,631 59,742 15,703 -16,028 12,269 45,017 -9.67%
Tax -5,251 -3,234 -3,871 -6,592 -6,181 -4,308 -5,572 -3.88%
NP 33,412 6,397 55,871 9,111 -22,209 7,961 39,445 -10.50%
-
NP to SH 30,224 5,062 52,769 7,536 -25,625 6,776 36,518 -11.87%
-
Tax Rate 13.58% 33.58% 6.48% 41.98% - 35.11% 12.38% -
Total Cost 18,472 40,412 -3,604 33,417 74,567 47,946 115,674 -70.66%
-
Net Worth 1,768,790 1,766,534 1,758,866 1,710,224 1,700,318 1,754,192 1,746,049 0.86%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - 34,352 - - - 34,371 -
Div Payout % - - 65.10% - - - 94.12% -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 1,768,790 1,766,534 1,758,866 1,710,224 1,700,318 1,754,192 1,746,049 0.86%
NOSH 343,454 344,353 343,528 344,109 343,498 343,959 343,710 -0.04%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 64.40% 13.67% 106.90% 21.42% -42.42% 14.24% 25.43% -
ROE 1.71% 0.29% 3.00% 0.44% -1.51% 0.39% 2.09% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 15.11 13.59 15.21 12.36 15.24 16.25 45.13 -51.87%
EPS 8.80 1.47 15.36 2.19 -7.46 1.97 10.63 -11.86%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
NAPS 5.15 5.13 5.12 4.97 4.95 5.10 5.08 0.91%
Adjusted Per Share Value based on latest NOSH - 344,109
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 15.10 13.62 15.21 12.38 15.24 16.27 45.14 -51.90%
EPS 8.80 1.47 15.36 2.19 -7.46 1.97 10.63 -11.86%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
NAPS 5.1476 5.141 5.1187 4.9771 4.9483 5.1051 5.0814 0.86%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 4.12 3.88 3.66 3.42 3.50 3.42 3.21 -
P/RPS 27.27 28.54 24.06 27.67 22.96 21.04 7.11 145.62%
P/EPS 46.82 263.95 23.83 156.16 -46.92 173.60 30.21 34.03%
EY 2.14 0.38 4.20 0.64 -2.13 0.58 3.31 -25.29%
DY 0.00 0.00 2.73 0.00 0.00 0.00 3.12 -
P/NAPS 0.80 0.76 0.71 0.69 0.71 0.67 0.63 17.31%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 27/06/11 25/03/11 23/12/10 23/09/10 21/06/10 24/03/10 28/12/09 -
Price 3.75 4.00 3.40 3.38 3.26 3.44 3.16 -
P/RPS 24.82 29.43 22.35 27.35 21.39 21.16 7.00 133.06%
P/EPS 42.61 272.11 22.13 154.34 -43.70 174.62 29.74 27.17%
EY 2.35 0.37 4.52 0.65 -2.29 0.57 3.36 -21.25%
DY 0.00 0.00 2.94 0.00 0.00 0.00 3.16 -
P/NAPS 0.73 0.78 0.66 0.68 0.66 0.67 0.62 11.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment