[CHINTEK] YoY Cumulative Quarter Result on 29-Feb-2020 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- 41.86%
YoY- -37.78%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 109,100 113,321 81,836 56,966 58,585 84,703 80,030 5.29%
PBT 36,682 69,237 36,540 14,555 23,691 44,805 30,261 3.25%
Tax -8,466 -15,605 -7,530 -3,474 -5,883 -8,555 -6,420 4.71%
NP 28,216 53,632 29,010 11,081 17,808 36,250 23,841 2.84%
-
NP to SH 28,216 53,632 29,010 11,081 17,808 36,250 23,841 2.84%
-
Tax Rate 23.08% 22.54% 20.61% 23.87% 24.83% 19.09% 21.22% -
Total Cost 80,884 59,689 52,826 45,885 40,777 48,453 56,189 6.25%
-
Net Worth 832,316 781,153 708,063 676,086 666,036 709,890 685,222 3.29%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div 9,136 11,877 10,049 7,309 9,136 9,136 8,222 1.77%
Div Payout % 32.38% 22.15% 34.64% 65.96% 51.30% 25.20% 34.49% -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 832,316 781,153 708,063 676,086 666,036 709,890 685,222 3.29%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 25.86% 47.33% 35.45% 19.45% 30.40% 42.80% 29.79% -
ROE 3.39% 6.87% 4.10% 1.64% 2.67% 5.11% 3.48% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 119.41 124.03 89.57 62.35 64.12 92.71 87.60 5.29%
EPS 30.88 58.70 31.75 12.13 19.49 39.68 26.09 2.84%
DPS 10.00 13.00 11.00 8.00 10.00 10.00 9.00 1.77%
NAPS 9.11 8.55 7.75 7.40 7.29 7.77 7.50 3.29%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 119.41 124.03 89.57 62.35 64.12 92.71 87.60 5.29%
EPS 30.88 58.70 31.75 12.13 19.49 39.68 26.09 2.84%
DPS 10.00 13.00 11.00 8.00 10.00 10.00 9.00 1.77%
NAPS 9.11 8.55 7.75 7.40 7.29 7.77 7.50 3.29%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 8.49 8.46 6.80 6.20 7.00 7.78 8.02 -
P/RPS 7.11 6.82 7.59 9.94 10.92 8.39 9.16 -4.13%
P/EPS 27.49 14.41 21.42 51.12 35.91 19.61 30.73 -1.83%
EY 3.64 6.94 4.67 1.96 2.78 5.10 3.25 1.90%
DY 1.18 1.54 1.62 1.29 1.43 1.29 1.12 0.87%
P/NAPS 0.93 0.99 0.88 0.84 0.96 1.00 1.07 -2.30%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 27/04/23 28/04/22 28/04/21 19/06/20 29/04/19 30/04/18 28/04/17 -
Price 8.36 8.75 6.89 5.69 6.70 7.02 8.05 -
P/RPS 7.00 7.05 7.69 9.13 10.45 7.57 9.19 -4.43%
P/EPS 27.07 14.91 21.70 46.91 34.37 17.69 30.85 -2.15%
EY 3.69 6.71 4.61 2.13 2.91 5.65 3.24 2.19%
DY 1.20 1.49 1.60 1.41 1.49 1.42 1.12 1.15%
P/NAPS 0.92 1.02 0.89 0.77 0.92 0.90 1.07 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment