[UTDPLT] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 128.86%
YoY- -67.88%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 217,147 138,808 103,784 156,656 207,526 -0.04%
PBT 61,260 25,306 4,189 23,606 58,717 -0.04%
Tax -24,393 -7,178 -947 -4,700 151 -
NP 36,867 18,128 3,242 18,906 58,868 0.48%
-
NP to SH 42,843 18,128 3,242 18,906 58,868 0.33%
-
Tax Rate 39.82% 28.36% 22.61% 19.91% -0.26% -
Total Cost 180,280 120,680 100,542 137,750 148,658 -0.20%
-
Net Worth 764,759 551,721 542,353 549,910 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 764,759 551,721 542,353 549,910 0 -100.00%
NOSH 205,580 151,571 151,495 151,490 151,526 -0.31%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 16.98% 13.06% 3.12% 12.07% 28.37% -
ROE 5.60% 3.29% 0.60% 3.44% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 105.63 91.58 68.51 103.41 136.96 0.27%
EPS 20.84 11.96 2.14 12.48 38.85 0.65%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.72 3.64 3.58 3.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,422
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 52.17 33.35 24.93 37.63 49.85 -0.04%
EPS 10.29 4.35 0.78 4.54 14.14 0.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8372 1.3254 1.3029 1.321 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.42 3.98 3.08 3.60 0.00 -
P/RPS 4.18 4.35 4.50 3.48 0.00 -100.00%
P/EPS 21.21 33.28 143.93 28.85 0.00 -100.00%
EY 4.71 3.01 0.69 3.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.09 0.86 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 26/08/02 27/08/01 28/08/00 - -
Price 4.52 4.40 3.60 3.60 0.00 -
P/RPS 4.28 4.80 5.25 3.48 0.00 -100.00%
P/EPS 21.69 36.79 168.22 28.85 0.00 -100.00%
EY 4.61 2.72 0.59 3.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.21 1.01 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment