[UTDPLT] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -93.23%
YoY- -67.16%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 102,825 99,814 62,492 46,933 84,951 0 -100.00%
PBT 27,238 33,044 10,636 2,910 10,999 0 -100.00%
Tax -7,796 -15,051 -3,039 -197 -2,738 0 -100.00%
NP 19,442 17,993 7,597 2,713 8,261 0 -100.00%
-
NP to SH 19,442 23,969 7,597 2,713 8,261 0 -100.00%
-
Tax Rate 28.62% 45.55% 28.57% 6.77% 24.89% - -
Total Cost 83,383 81,821 54,895 44,220 76,690 0 -100.00%
-
Net Worth 826,389 768,078 541,343 541,084 539,617 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 826,389 768,078 541,343 541,084 539,617 0 -100.00%
NOSH 208,158 205,919 151,636 151,564 151,577 151,516 -0.33%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 18.91% 18.03% 12.16% 5.78% 9.72% 0.00% -
ROE 2.35% 3.12% 1.40% 0.50% 1.53% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 49.40 48.47 41.21 30.97 56.04 0.00 -100.00%
EPS 9.34 11.64 5.01 1.79 5.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.97 3.73 3.57 3.57 3.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,564
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 24.70 23.98 15.01 11.27 20.41 0.00 -100.00%
EPS 4.67 5.76 1.83 0.65 1.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9852 1.8452 1.3005 1.2998 1.2963 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 4.86 4.20 3.70 2.90 4.06 0.00 -
P/RPS 9.84 8.66 8.98 9.37 7.24 0.00 -100.00%
P/EPS 52.03 36.08 73.85 162.01 74.50 0.00 -100.00%
EY 1.92 2.77 1.35 0.62 1.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.13 1.04 0.81 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 17/05/04 12/05/03 22/05/02 28/05/01 08/05/00 - -
Price 4.58 4.28 4.08 2.98 4.00 0.00 -
P/RPS 9.27 8.83 9.90 9.62 7.14 0.00 -100.00%
P/EPS 49.04 36.77 81.44 166.48 73.39 0.00 -100.00%
EY 2.04 2.72 1.23 0.60 1.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.15 1.14 0.83 1.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment