[UTDPLT] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -13.84%
YoY- -46.44%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 475,844 328,837 238,097 241,693 314,108 10.93%
PBT 135,021 93,975 39,765 41,303 69,420 18.08%
Tax -39,092 -33,075 -11,225 -6,765 -4,932 67.73%
NP 95,929 60,900 28,540 34,538 64,488 10.43%
-
NP to SH 95,929 66,876 28,540 34,538 64,488 10.43%
-
Tax Rate 28.95% 35.20% 28.23% 16.38% 7.10% -
Total Cost 379,915 267,937 209,557 207,155 249,620 11.06%
-
Net Worth 826,389 768,078 541,343 541,084 539,617 11.23%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 62,439 37,859 30,301 30,307 37,878 13.30%
Div Payout % 65.09% 56.61% 106.17% 87.75% 58.74% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 826,389 768,078 541,343 541,084 539,617 11.23%
NOSH 208,158 205,919 151,636 151,564 151,577 8.24%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 20.16% 18.52% 11.99% 14.29% 20.53% -
ROE 11.61% 8.71% 5.27% 6.38% 11.95% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 228.60 159.69 157.02 159.47 207.23 2.48%
EPS 46.08 32.48 18.82 22.79 42.54 2.01%
DPS 30.00 18.39 20.00 20.00 24.99 4.67%
NAPS 3.97 3.73 3.57 3.57 3.56 2.76%
Adjusted Per Share Value based on latest NOSH - 151,564
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 114.31 79.00 57.20 58.06 75.46 10.93%
EPS 23.05 16.07 6.86 8.30 15.49 10.43%
DPS 15.00 9.10 7.28 7.28 9.10 13.29%
NAPS 1.9852 1.8452 1.3005 1.2998 1.2963 11.23%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 4.86 4.20 3.70 2.90 4.06 -
P/RPS 2.13 2.63 2.36 1.82 1.96 2.09%
P/EPS 10.55 12.93 19.66 12.73 9.54 2.54%
EY 9.48 7.73 5.09 7.86 10.48 -2.47%
DY 6.17 4.38 5.41 6.90 6.16 0.04%
P/NAPS 1.22 1.13 1.04 0.81 1.14 1.70%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 17/05/04 12/05/03 22/05/02 28/05/01 - -
Price 4.58 4.28 4.08 2.98 0.00 -
P/RPS 2.00 2.68 2.60 1.87 0.00 -
P/EPS 9.94 13.18 21.68 13.08 0.00 -
EY 10.06 7.59 4.61 7.65 0.00 -
DY 6.55 4.30 4.90 6.71 0.00 -
P/NAPS 1.15 1.15 1.14 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment