[FACBIND] YoY Cumulative Quarter Result on 31-Dec-2009 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
10-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 85.55%
YoY- 113.62%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 18,467 53,772 115,280 106,466 199,550 202,162 216,814 -33.64%
PBT 4,957 3,804 -3,790 8,161 -54,867 -7,116 13,877 -15.75%
Tax -9,666 -2,307 846 -2,031 15,373 3,136 -3,424 18.86%
NP -4,709 1,497 -2,944 6,130 -39,494 -3,980 10,453 -
-
NP to SH -5,591 164 -4,087 5,162 -37,892 -3,398 8,651 -
-
Tax Rate 195.00% 60.65% - 24.89% - - 24.67% -
Total Cost 23,176 52,275 118,224 100,336 239,044 206,142 206,361 -30.51%
-
Net Worth 155,910 170,833 177,914 175,424 171,969 203,040 197,185 -3.83%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - 2,517 - 1,258 3,356 - -
Div Payout % - - 0.00% - 0.00% 0.00% - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 155,910 170,833 177,914 175,424 171,969 203,040 197,185 -3.83%
NOSH 83,823 83,333 83,921 83,934 83,887 83,901 83,908 -0.01%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -25.50% 2.78% -2.55% 5.76% -19.79% -1.97% 4.82% -
ROE -3.59% 0.10% -2.30% 2.94% -22.03% -1.67% 4.39% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 22.03 64.53 137.37 126.84 237.88 240.95 258.39 -33.63%
EPS -6.67 0.20 -4.87 6.15 -45.17 -4.05 10.31 -
DPS 0.00 0.00 3.00 0.00 1.50 4.00 0.00 -
NAPS 1.86 2.05 2.12 2.09 2.05 2.42 2.35 -3.81%
Adjusted Per Share Value based on latest NOSH - 83,802
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 21.68 63.14 135.37 125.02 234.32 237.39 254.59 -33.64%
EPS -6.57 0.19 -4.80 6.06 -44.49 -3.99 10.16 -
DPS 0.00 0.00 2.96 0.00 1.48 3.94 0.00 -
NAPS 1.8308 2.006 2.0891 2.0599 2.0193 2.3842 2.3154 -3.83%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 1.14 0.47 0.61 0.49 0.51 0.88 0.65 -
P/RPS 5.17 0.73 0.44 0.39 0.21 0.37 0.25 65.59%
P/EPS -17.09 238.82 -12.53 7.97 -1.13 -21.73 6.30 -
EY -5.85 0.42 -7.98 12.55 -88.57 -4.60 15.86 -
DY 0.00 0.00 4.92 0.00 2.94 4.55 0.00 -
P/NAPS 0.61 0.23 0.29 0.23 0.25 0.36 0.28 13.84%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 22/02/12 25/02/11 10/02/10 24/02/09 27/02/08 14/02/07 -
Price 0.98 0.46 0.58 0.60 0.43 0.66 0.81 -
P/RPS 4.45 0.71 0.42 0.47 0.18 0.27 0.31 55.83%
P/EPS -14.69 233.74 -11.91 9.76 -0.95 -16.30 7.86 -
EY -6.81 0.43 -8.40 10.25 -105.05 -6.14 12.73 -
DY 0.00 0.00 5.17 0.00 3.49 6.06 0.00 -
P/NAPS 0.53 0.22 0.27 0.29 0.21 0.27 0.34 7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment