[DNEX] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 934.78%
YoY- 16109.33%
Quarter Report
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 378,316 60,935 67,430 213,533 251,262 214,838 -0.59%
PBT 46,661 -26,827 -28,216 1,156,271 627 -68,674 -
Tax -13,356 -3,585 28,216 -20,409 -627 68,674 -
NP 33,305 -30,412 0 1,135,862 0 0 -100.00%
-
NP to SH 33,305 -30,412 -30,621 1,135,862 -7,095 -73,178 -
-
Tax Rate 28.62% - - 1.77% 100.00% - -
Total Cost 345,011 91,347 67,430 -922,329 251,262 214,838 -0.49%
-
Net Worth 828,752 623,075 552,671 1,246,313 195,821 209,826 -1.43%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 828,752 623,075 552,671 1,246,313 195,821 209,826 -1.43%
NOSH 774,534 741,756 746,853 746,295 709,500 746,714 -0.03%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 8.80% -49.91% 0.00% 531.94% 0.00% 0.00% -
ROE 4.02% -4.88% -5.54% 91.14% -3.62% -34.88% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 48.84 8.21 9.03 28.61 35.41 28.77 -0.55%
EPS 4.30 -4.10 -4.10 152.20 -1.00 -9.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.84 0.74 1.67 0.276 0.281 -1.39%
Adjusted Per Share Value based on latest NOSH - 746,295
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.90 1.76 1.94 6.15 7.24 6.19 -0.59%
EPS 0.96 -0.88 -0.88 32.72 -0.20 -2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2387 0.1795 0.1592 0.359 0.0564 0.0604 -1.43%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.94 0.83 1.43 1.49 6.05 0.00 -
P/RPS 1.92 10.10 15.84 5.21 17.08 0.00 -100.00%
P/EPS 21.86 -20.24 -34.88 0.98 -605.00 0.00 -100.00%
EY 4.57 -4.94 -2.87 102.15 -0.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.99 1.93 0.89 21.92 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 29/05/03 30/05/02 24/05/01 25/05/00 - -
Price 0.74 1.00 1.53 1.44 3.72 0.00 -
P/RPS 1.52 12.17 16.95 5.03 10.50 0.00 -100.00%
P/EPS 17.21 -24.39 -37.32 0.95 -372.00 0.00 -100.00%
EY 5.81 -4.10 -2.68 105.69 -0.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.19 2.07 0.86 13.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment