[DNEX] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 839.99%
YoY- 1815.72%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 721,210 261,619 283,233 992,056 1,065,282 -9.28%
PBT 208,497 25,908 -89,428 1,061,883 -46,265 -
Tax -21,399 -6,337 25,451 90,107 73,707 -
NP 187,098 19,571 -63,977 1,151,990 27,442 61.53%
-
NP to SH 187,098 19,571 -93,668 1,006,889 -58,686 -
-
Tax Rate 10.26% 24.46% - -8.49% - -
Total Cost 534,112 242,048 347,210 -159,934 1,037,840 -15.29%
-
Net Worth 828,752 623,075 552,671 582,110 85,139 76.56%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 828,752 623,075 552,671 582,110 85,139 76.56%
NOSH 774,534 741,756 746,853 746,295 709,500 2.21%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 25.94% 7.48% -22.59% 116.12% 2.58% -
ROE 22.58% 3.14% -16.95% 172.97% -68.93% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 93.12 35.27 37.92 132.93 150.15 -11.25%
EPS 24.16 2.64 -12.54 134.92 -8.27 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.84 0.74 0.78 0.12 72.73%
Adjusted Per Share Value based on latest NOSH - 746,295
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.77 7.54 8.16 28.57 30.68 -9.28%
EPS 5.39 0.56 -2.70 29.00 -1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2387 0.1795 0.1592 0.1677 0.0245 76.60%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.94 0.83 1.43 1.49 6.05 -
P/RPS 1.01 2.35 3.77 1.12 4.03 -29.22%
P/EPS 3.89 31.46 -11.40 1.10 -73.14 -
EY 25.70 3.18 -8.77 90.55 -1.37 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.99 1.93 1.91 50.42 -63.62%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 29/05/03 30/05/02 24/05/01 - -
Price 0.74 1.00 1.53 1.44 0.00 -
P/RPS 0.79 2.84 4.03 1.08 0.00 -
P/EPS 3.06 37.90 -12.20 1.07 0.00 -
EY 32.64 2.64 -8.20 93.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.19 2.07 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment