[DNEX] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 1090.52%
YoY- 16109.33%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 72,613 76,009 65,560 213,533 212,694 298,099 267,730 -58.00%
PBT 187,381 -226,738 -24,871 1,156,271 -97,195 -20,598 23,405 298.68%
Tax 15,239 226,738 24,871 -20,409 97,195 20,598 -7,277 -
NP 202,620 0 0 1,135,862 0 0 16,128 437.93%
-
NP to SH 202,620 -238,098 -29,501 1,135,862 -114,673 -30,428 16,128 437.93%
-
Tax Rate -8.13% - - 1.77% - - 31.09% -
Total Cost -130,007 76,009 65,560 -922,329 212,694 298,099 251,602 -
-
Net Worth 590,663 977,769 1,202,165 1,246,313 89,583 195,184 222,859 91.17%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 590,663 977,769 1,202,165 1,246,313 89,583 195,184 222,859 91.17%
NOSH 747,675 746,388 737,525 746,295 746,525 742,146 733,090 1.31%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 279.04% 0.00% 0.00% 531.94% 0.00% 0.00% 6.02% -
ROE 34.30% -24.35% -2.45% 91.14% -128.01% -15.59% 7.24% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.71 10.18 8.89 28.61 28.49 40.17 36.52 -58.55%
EPS 27.10 -31.90 -4.00 152.20 -15.40 -4.10 2.20 430.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 1.31 1.63 1.67 0.12 0.263 0.304 88.68%
Adjusted Per Share Value based on latest NOSH - 746,295
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.09 2.19 1.89 6.15 6.13 8.59 7.71 -58.01%
EPS 5.84 -6.86 -0.85 32.72 -3.30 -0.88 0.46 441.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1701 0.2816 0.3462 0.359 0.0258 0.0562 0.0642 91.13%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.61 1.44 1.23 1.49 1.94 2.96 3.34 -
P/RPS 16.58 14.14 13.84 5.21 6.81 7.37 9.15 48.47%
P/EPS 5.94 -4.51 -30.75 0.98 -12.63 -72.20 151.82 -88.40%
EY 16.83 -22.15 -3.25 102.15 -7.92 -1.39 0.66 761.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.10 0.75 0.89 16.17 11.25 10.99 -67.35%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 28/08/00 -
Price 1.52 1.71 1.91 1.44 2.10 3.10 3.68 -
P/RPS 15.65 16.79 21.49 5.03 7.37 7.72 10.08 33.97%
P/EPS 5.61 -5.36 -47.75 0.95 -13.67 -75.61 167.27 -89.53%
EY 17.83 -18.65 -2.09 105.69 -7.31 -1.32 0.60 853.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.31 1.17 0.86 17.50 11.79 12.11 -70.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment