[COASTAL] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 116.7%
YoY- 204.07%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 175,101 170,220 136,336 60,933 34,387 30,072 25,863 37.50%
PBT 60,992 42,983 36,037 17,295 5,610 8,839 7,203 42.72%
Tax -257 -154 -1,222 -2,277 -699 -1,271 -1,130 -21.85%
NP 60,735 42,829 34,815 15,018 4,911 7,568 6,073 46.73%
-
NP to SH 60,735 42,829 34,815 15,000 4,933 7,568 6,073 46.73%
-
Tax Rate 0.42% 0.36% 3.39% 13.17% 12.46% 14.38% 15.69% -
Total Cost 114,366 127,391 101,521 45,915 29,476 22,504 19,790 33.92%
-
Net Worth 368,616 257,254 187,143 131,291 105,592 98,497 64,111 33.81%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 10,605 12,276 6,860 4,008 - - - -
Div Payout % 17.46% 28.67% 19.70% 26.73% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 368,616 257,254 187,143 131,291 105,592 98,497 64,111 33.81%
NOSH 353,521 350,769 343,004 334,075 333,310 66,796 53,506 36.94%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 34.69% 25.16% 25.54% 24.65% 14.28% 25.17% 23.48% -
ROE 16.48% 16.65% 18.60% 11.42% 4.67% 7.68% 9.47% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 49.53 48.53 39.75 18.24 10.32 45.02 48.34 0.40%
EPS 17.18 12.21 10.15 4.49 1.48 11.33 11.35 7.14%
DPS 3.00 3.50 2.00 1.20 0.00 0.00 0.00 -
NAPS 1.0427 0.7334 0.5456 0.393 0.3168 1.4746 1.1982 -2.28%
Adjusted Per Share Value based on latest NOSH - 333,801
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 31.84 30.96 24.79 11.08 6.25 5.47 4.70 37.51%
EPS 11.05 7.79 6.33 2.73 0.90 1.38 1.10 46.83%
DPS 1.93 2.23 1.25 0.73 0.00 0.00 0.00 -
NAPS 0.6704 0.4678 0.3403 0.2388 0.192 0.1791 0.1166 33.81%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 1.29 1.65 1.88 0.34 0.34 0.46 0.00 -
P/RPS 2.60 3.40 4.73 1.86 3.30 1.02 0.00 -
P/EPS 7.51 13.51 18.52 7.57 22.97 4.06 0.00 -
EY 13.32 7.40 5.40 13.21 4.35 24.63 0.00 -
DY 2.33 2.12 1.06 3.53 0.00 0.00 0.00 -
P/NAPS 1.24 2.25 3.45 0.87 1.07 0.31 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/08/09 25/08/08 24/08/07 24/08/06 29/08/05 26/08/04 18/09/03 -
Price 1.45 1.65 1.78 0.44 0.38 0.47 0.36 -
P/RPS 2.93 3.40 4.48 2.41 3.68 1.04 0.74 25.75%
P/EPS 8.44 13.51 17.54 9.80 25.68 4.15 3.17 17.71%
EY 11.85 7.40 5.70 10.20 3.89 24.11 31.53 -15.03%
DY 2.07 2.12 1.12 2.73 0.00 0.00 0.00 -
P/NAPS 1.39 2.25 3.26 1.12 1.20 0.32 0.30 29.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment