[COASTAL] YoY Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -95.25%
YoY- -86.91%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Revenue 61,227 37,126 48,073 76,160 921,223 224,701 168,884 -14.44%
PBT 27,345 21,126 7,552 8,603 24,063 49,738 31,058 -1.93%
Tax -3,696 -4,030 -4,267 -5,495 -315 -580 47 -
NP 23,649 17,096 3,285 3,108 23,748 49,158 31,105 -4.12%
-
NP to SH 23,649 17,101 3,274 3,108 23,748 49,158 31,105 -4.12%
-
Tax Rate 13.52% 19.08% 56.50% 63.87% 1.31% 1.17% -0.15% -
Total Cost 37,578 20,030 44,788 73,052 897,475 175,543 137,779 -18.10%
-
Net Worth 1,207,042 1,190,348 1,800,079 1,696,441 1,773,645 1,140,377 860,169 5.34%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Div - - 5,274 5,267 10,621 16,564 13,523 -
Div Payout % - - 161.09% 169.49% 44.73% 33.70% 43.48% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Net Worth 1,207,042 1,190,348 1,800,079 1,696,441 1,773,645 1,140,377 860,169 5.34%
NOSH 531,888 531,599 531,599 526,779 531,079 487,195 482,996 1.49%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
NP Margin 38.63% 46.05% 6.83% 4.08% 2.58% 21.88% 18.42% -
ROE 1.96% 1.44% 0.18% 0.18% 1.34% 4.31% 3.62% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
RPS 11.60 7.04 9.12 14.46 173.46 46.12 34.97 -15.60%
EPS 4.48 3.24 0.62 0.59 4.47 10.09 6.44 -5.42%
DPS 0.00 0.00 1.00 1.00 2.00 3.40 2.80 -
NAPS 2.2874 2.257 3.4131 3.2204 3.3397 2.3407 1.7809 3.92%
Adjusted Per Share Value based on latest NOSH - 526,779
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
RPS 11.13 6.75 8.74 13.85 167.53 40.86 30.71 -14.44%
EPS 4.30 3.11 0.60 0.57 4.32 8.94 5.66 -4.13%
DPS 0.00 0.00 0.96 0.96 1.93 3.01 2.46 -
NAPS 2.1951 2.1647 3.2736 3.0851 3.2255 2.0739 1.5643 5.34%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 31/03/14 29/03/13 -
Price 0.935 0.94 1.28 1.51 1.87 5.05 1.99 -
P/RPS 8.06 13.35 14.04 10.44 1.08 10.95 5.69 5.49%
P/EPS 20.86 28.99 206.19 255.93 41.82 50.05 30.90 -5.86%
EY 4.79 3.45 0.48 0.39 2.39 2.00 3.24 6.19%
DY 0.00 0.00 0.78 0.66 1.07 0.67 1.41 -
P/NAPS 0.41 0.42 0.38 0.47 0.56 2.16 1.12 -14.31%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Date 25/11/19 26/11/18 22/11/17 28/11/16 25/11/15 28/05/14 28/05/13 -
Price 1.26 0.895 1.45 1.37 1.94 4.84 2.18 -
P/RPS 10.86 12.71 15.91 9.48 1.12 10.49 6.23 8.91%
P/EPS 28.12 27.60 233.58 232.20 43.38 47.97 33.85 -2.81%
EY 3.56 3.62 0.43 0.43 2.30 2.08 2.95 2.93%
DY 0.00 0.00 0.69 0.73 1.03 0.70 1.28 -
P/NAPS 0.55 0.40 0.42 0.43 0.58 2.07 1.22 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment