[PLENITU] YoY Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 60.9%
YoY- 7.87%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 349,713 282,756 347,838 238,176 221,102 193,120 174,611 12.26%
PBT 113,550 109,259 108,490 82,670 75,181 69,980 66,629 9.28%
Tax -29,359 -29,477 -29,857 -26,158 -22,791 -20,978 -19,102 7.42%
NP 84,191 79,782 78,633 56,512 52,390 49,002 47,527 9.99%
-
NP to SH 84,191 79,782 78,633 56,512 52,390 49,002 47,527 9.99%
-
Tax Rate 25.86% 26.98% 27.52% 31.64% 30.31% 29.98% 28.67% -
Total Cost 265,522 202,974 269,205 181,664 168,712 144,118 127,084 13.06%
-
Net Worth 724,984 654,717 588,558 521,155 473,822 427,906 344,983 13.16%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 20,250 - - 15,526 7,424 2,699 3,670 32.91%
Div Payout % 24.05% - - 27.47% 14.17% 5.51% 7.72% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 724,984 654,717 588,558 521,155 473,822 427,906 344,983 13.16%
NOSH 135,006 134,993 134,990 135,014 134,992 134,986 122,334 1.65%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 24.07% 28.22% 22.61% 23.73% 23.69% 25.37% 27.22% -
ROE 11.61% 12.19% 13.36% 10.84% 11.06% 11.45% 13.78% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 259.03 209.46 257.68 176.41 163.79 143.07 142.73 10.43%
EPS 31.20 59.10 58.25 41.86 38.81 36.30 38.85 -3.58%
DPS 15.00 0.00 0.00 11.50 5.50 2.00 3.00 30.75%
NAPS 5.37 4.85 4.36 3.86 3.51 3.17 2.82 11.32%
Adjusted Per Share Value based on latest NOSH - 134,977
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 91.66 74.11 91.17 62.43 57.95 50.62 45.77 12.26%
EPS 22.07 20.91 20.61 14.81 13.73 12.84 12.46 9.99%
DPS 5.31 0.00 0.00 4.07 1.95 0.71 0.96 32.96%
NAPS 1.9002 1.716 1.5426 1.3659 1.2419 1.1215 0.9042 13.16%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.50 1.20 1.11 2.80 1.40 1.25 1.80 -
P/RPS 0.58 0.57 0.43 1.59 0.85 0.87 1.26 -12.12%
P/EPS 2.41 2.03 1.91 6.69 3.61 3.44 4.63 -10.30%
EY 41.57 49.25 52.48 14.95 27.72 29.04 21.58 11.54%
DY 10.00 0.00 0.00 4.11 3.93 1.60 1.67 34.73%
P/NAPS 0.28 0.25 0.25 0.73 0.40 0.39 0.64 -12.86%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 28/08/09 22/08/08 27/08/07 18/08/06 24/08/05 25/08/04 -
Price 1.79 1.37 2.04 2.88 1.44 1.26 1.60 -
P/RPS 0.69 0.65 0.79 1.63 0.88 0.88 1.12 -7.75%
P/EPS 2.87 2.32 3.50 6.88 3.71 3.47 4.12 -5.84%
EY 34.84 43.14 28.55 14.53 26.95 28.81 24.28 6.20%
DY 8.38 0.00 0.00 3.99 3.82 1.59 1.87 28.38%
P/NAPS 0.33 0.28 0.47 0.75 0.41 0.40 0.57 -8.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment