[ALAQAR] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -85.06%
YoY- -89.67%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 76,753 74,871 78,742 82,749 81,496 80,599 76,653 0.02%
PBT 47,327 47,275 48,539 46,256 44,882 42,889 40,983 2.42%
Tax 0 -609 0 -566 -644 -647 -779 -
NP 47,327 46,666 48,539 45,690 44,238 42,242 40,204 2.75%
-
NP to SH 47,327 46,666 48,539 4,569 44,238 42,242 40,204 2.75%
-
Tax Rate 0.00% 1.29% 0.00% 1.22% 1.43% 1.51% 1.90% -
Total Cost 29,426 28,205 30,203 37,059 37,258 38,357 36,449 -3.50%
-
Net Worth 914,288 885,086 881,518 81,580 804,434 783,251 738,171 3.62%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 55,709 54,981 46,824 3,600 54,687 58,456 38,094 6.53%
Div Payout % 117.71% 117.82% 96.47% 78.81% 123.62% 138.39% 94.75% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 914,288 885,086 881,518 81,580 804,434 783,251 738,171 3.62%
NOSH 728,226 728,226 728,226 69,649 696,661 695,914 659,081 1.67%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 61.66% 62.33% 61.64% 55.22% 54.28% 52.41% 52.45% -
ROE 5.18% 5.27% 5.51% 5.60% 5.50% 5.39% 5.45% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 10.54 10.28 10.81 118.81 11.70 11.58 11.63 -1.62%
EPS 6.50 6.41 6.67 6.56 6.35 6.07 6.10 1.06%
DPS 7.65 7.55 6.43 5.17 7.85 8.40 5.78 4.78%
NAPS 1.2555 1.2154 1.2105 1.1713 1.1547 1.1255 1.12 1.92%
Adjusted Per Share Value based on latest NOSH - 695,852
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 9.13 8.91 9.37 9.85 9.70 9.59 9.12 0.01%
EPS 5.63 5.55 5.78 0.54 5.26 5.03 4.78 2.76%
DPS 6.63 6.54 5.57 0.43 6.51 6.96 4.53 6.55%
NAPS 1.0878 1.0531 1.0488 0.0971 0.9571 0.9319 0.8783 3.62%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.27 1.45 1.51 1.32 1.41 1.39 1.45 -
P/RPS 12.05 14.10 13.96 1.11 12.05 12.00 12.47 -0.56%
P/EPS 19.54 22.63 22.65 20.12 22.20 22.90 23.77 -3.21%
EY 5.12 4.42 4.41 4.97 4.50 4.37 4.21 3.31%
DY 6.02 5.21 4.26 3.92 5.57 6.04 3.99 7.09%
P/NAPS 1.01 1.19 1.25 1.13 1.22 1.24 1.29 -3.99%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 23/11/17 29/11/16 26/11/15 25/11/14 26/11/13 27/11/12 -
Price 1.25 1.42 1.64 1.30 1.38 1.35 1.30 -
P/RPS 11.86 13.81 15.17 1.09 11.80 11.66 11.18 0.98%
P/EPS 19.23 22.16 24.60 19.82 21.73 22.24 21.31 -1.69%
EY 5.20 4.51 4.06 5.05 4.60 4.50 4.69 1.73%
DY 6.12 5.32 3.92 3.98 5.69 6.22 4.45 5.45%
P/NAPS 1.00 1.17 1.35 1.11 1.20 1.20 1.16 -2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment