[MCEHLDG] YoY Cumulative Quarter Result on 31-Jan-2017 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jan-2017 [#2]
Profit Trend
QoQ- 63.65%
YoY- 243.31%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 38,079 35,016 34,617 45,833 42,809 43,916 55,720 -6.14%
PBT -2,948 -1,645 746 2,137 -1,138 -802 3,577 -
Tax -20 279 -141 -638 92 -148 -971 -47.62%
NP -2,968 -1,366 605 1,499 -1,046 -950 2,606 -
-
NP to SH -2,968 -1,366 605 1,499 -1,046 -921 2,653 -
-
Tax Rate - - 18.90% 29.85% - - 27.15% -
Total Cost 41,047 36,382 34,012 44,334 43,855 44,866 53,114 -4.20%
-
Net Worth 79,862 88,277 92,153 92,455 92,504 93,881 91,909 -2.31%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - 666 - - 13 -
Div Payout % - - - 44.43% - - 0.50% -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 79,862 88,277 92,153 92,455 92,504 93,881 91,909 -2.31%
NOSH 44,405 44,405 44,405 44,405 44,322 44,405 44,405 0.00%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin -7.79% -3.90% 1.75% 3.27% -2.44% -2.16% 4.68% -
ROE -3.72% -1.55% 0.66% 1.62% -1.13% -0.98% 2.89% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 85.75 78.86 77.96 103.22 96.59 98.90 125.48 -6.14%
EPS -6.68 -3.08 1.36 3.38 -2.36 -2.07 5.97 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.03 -
NAPS 1.7985 1.988 2.0753 2.0821 2.0871 2.1142 2.0698 -2.31%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 30.81 28.33 28.01 37.09 34.64 35.54 45.09 -6.14%
EPS -2.40 -1.11 0.49 1.21 -0.85 -0.75 2.15 -
DPS 0.00 0.00 0.00 0.54 0.00 0.00 0.01 -
NAPS 0.6462 0.7143 0.7457 0.7481 0.7485 0.7597 0.7437 -2.31%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.50 0.51 0.735 0.745 0.96 1.20 1.61 -
P/RPS 0.58 0.65 0.94 0.72 0.99 1.21 1.28 -12.35%
P/EPS -7.48 -16.58 53.95 22.07 -40.68 -57.86 26.95 -
EY -13.37 -6.03 1.85 4.53 -2.46 -1.73 3.71 -
DY 0.00 0.00 0.00 2.01 0.00 0.00 0.02 -
P/NAPS 0.28 0.26 0.35 0.36 0.46 0.57 0.78 -15.69%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 26/03/20 22/03/19 27/03/18 29/03/17 28/03/16 27/03/15 26/03/14 -
Price 0.425 0.65 0.75 0.745 0.875 1.18 1.70 -
P/RPS 0.50 0.82 0.96 0.72 0.91 1.19 1.35 -15.25%
P/EPS -6.36 -21.13 55.05 22.07 -37.08 -56.89 28.45 -
EY -15.73 -4.73 1.82 4.53 -2.70 -1.76 3.51 -
DY 0.00 0.00 0.00 2.01 0.00 0.00 0.02 -
P/NAPS 0.24 0.33 0.36 0.36 0.42 0.56 0.82 -18.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment