[HIGHTEC] YoY Cumulative Quarter Result on 30-Apr-2010 [#2]

Announcement Date
23-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- -531.3%
YoY- 55.99%
View:
Show?
Cumulative Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 8,570 10,672 13,607 10,074 7,478 15,916 13,134 -6.86%
PBT -385 371 1,982 -594 -1,060 2,315 519 -
Tax -154 -165 -456 70 -92 -575 -164 -1.04%
NP -539 206 1,526 -524 -1,152 1,740 355 -
-
NP to SH -539 274 1,557 -496 -1,127 1,766 389 -
-
Tax Rate - 44.47% 23.01% - - 24.84% 31.60% -
Total Cost 9,109 10,466 12,081 10,598 8,630 14,176 12,779 -5.48%
-
Net Worth 62,615 50,996 52,607 49,280 48,457 46,315 49,030 4.15%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - 1,013 -
Div Payout % - - - - - - 260.42% -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 62,615 50,996 52,607 49,280 48,457 46,315 49,030 4.15%
NOSH 36,666 36,533 37,608 37,555 36,710 37,654 40,520 -1.65%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin -6.29% 1.93% 11.21% -5.20% -15.41% 10.93% 2.70% -
ROE -0.86% 0.54% 2.96% -1.01% -2.33% 3.81% 0.79% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 23.37 29.21 36.18 26.82 20.37 42.27 32.41 -5.29%
EPS -1.47 0.75 4.14 -1.32 -3.07 4.69 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 1.7077 1.3959 1.3988 1.3122 1.32 1.23 1.21 5.90%
Adjusted Per Share Value based on latest NOSH - 37,696
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 7.03 8.76 11.17 8.27 6.14 13.06 10.78 -6.87%
EPS -0.44 0.22 1.28 -0.41 -0.93 1.45 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
NAPS 0.5139 0.4186 0.4318 0.4045 0.3977 0.3801 0.4024 4.15%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.86 0.95 0.74 0.87 0.80 0.79 0.70 -
P/RPS 3.68 3.25 2.05 3.24 3.93 1.87 2.16 9.27%
P/EPS -58.50 126.67 17.87 -65.87 -26.06 16.84 72.92 -
EY -1.71 0.79 5.59 -1.52 -3.84 5.94 1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.57 -
P/NAPS 0.50 0.68 0.53 0.66 0.61 0.64 0.58 -2.44%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 28/06/13 25/06/12 28/06/11 23/06/10 24/06/09 23/06/08 20/06/07 -
Price 0.80 0.90 0.86 0.87 0.84 0.78 0.65 -
P/RPS 3.42 3.08 2.38 3.24 4.12 1.85 2.01 9.25%
P/EPS -54.42 120.00 20.77 -65.87 -27.36 16.63 67.71 -
EY -1.84 0.83 4.81 -1.52 -3.65 6.01 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.85 -
P/NAPS 0.47 0.64 0.61 0.66 0.64 0.63 0.54 -2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment