[PLB] YoY Cumulative Quarter Result on 28-Feb-2006 [#2]

Announcement Date
25-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ- 111.96%
YoY- 26.4%
View:
Show?
Cumulative Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 60,056 82,458 72,693 73,038 95,363 56,058 71,141 -2.78%
PBT 1,752 950 1,697 3,202 2,639 1,645 1,550 2.06%
Tax -1,307 -207 -197 -336 -241 -324 -329 25.82%
NP 445 743 1,500 2,866 2,398 1,321 1,221 -15.47%
-
NP to SH 452 654 1,490 3,031 2,398 1,321 1,221 -15.25%
-
Tax Rate 74.60% 21.79% 11.61% 10.49% 9.13% 19.70% 21.23% -
Total Cost 59,611 81,715 71,193 70,172 92,965 54,737 69,920 -2.62%
-
Net Worth 107,784 109,908 110,607 107,728 102,120 97,480 96,520 1.85%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 107,784 109,908 110,607 107,728 102,120 97,480 96,520 1.85%
NOSH 86,923 90,833 91,411 91,295 91,178 91,103 88,550 -0.30%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 0.74% 0.90% 2.06% 3.92% 2.51% 2.36% 1.72% -
ROE 0.42% 0.60% 1.35% 2.81% 2.35% 1.36% 1.27% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 69.09 90.78 79.52 80.00 104.59 61.53 80.34 -2.48%
EPS 0.52 0.72 1.63 3.32 2.63 1.45 1.38 -15.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.21 1.21 1.18 1.12 1.07 1.09 2.17%
Adjusted Per Share Value based on latest NOSH - 91,079
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 53.43 73.36 64.68 64.98 84.85 49.88 63.30 -2.78%
EPS 0.40 0.58 1.33 2.70 2.13 1.18 1.09 -15.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.959 0.9779 0.9841 0.9585 0.9086 0.8673 0.8588 1.85%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.99 1.31 0.82 0.73 0.93 2.07 1.33 -
P/RPS 1.43 1.44 1.03 0.91 0.89 3.36 1.66 -2.45%
P/EPS 190.38 181.94 50.31 21.99 35.36 142.76 96.46 11.98%
EY 0.53 0.55 1.99 4.55 2.83 0.70 1.04 -10.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.08 0.68 0.62 0.83 1.93 1.22 -6.78%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 30/04/09 29/04/08 23/04/07 25/04/06 26/04/05 30/04/04 22/04/03 -
Price 1.00 1.22 0.81 0.80 0.69 1.37 1.21 -
P/RPS 1.45 1.34 1.02 1.00 0.66 2.23 1.51 -0.67%
P/EPS 192.31 169.44 49.69 24.10 26.24 94.48 87.75 13.95%
EY 0.52 0.59 2.01 4.15 3.81 1.06 1.14 -12.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.01 0.67 0.68 0.62 1.28 1.11 -5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment