[PLB] YoY Cumulative Quarter Result on 28-Feb-2009 [#2]

Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- -40.13%
YoY- -30.89%
View:
Show?
Cumulative Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 67,050 27,323 48,709 60,056 82,458 72,693 73,038 -1.41%
PBT 3,660 3,793 606 1,752 950 1,697 3,202 2.25%
Tax -1,172 -431 -274 -1,307 -207 -197 -336 23.12%
NP 2,488 3,362 332 445 743 1,500 2,866 -2.32%
-
NP to SH 2,783 3,446 107 452 654 1,490 3,031 -1.41%
-
Tax Rate 32.02% 11.36% 45.21% 74.60% 21.79% 11.61% 10.49% -
Total Cost 64,562 23,961 48,377 59,611 81,715 71,193 70,172 -1.37%
-
Net Worth 107,543 99,514 95,476 107,784 109,908 110,607 107,728 -0.02%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 107,543 99,514 95,476 107,784 109,908 110,607 107,728 -0.02%
NOSH 82,094 82,243 82,307 86,923 90,833 91,411 91,295 -1.75%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 3.71% 12.30% 0.68% 0.74% 0.90% 2.06% 3.92% -
ROE 2.59% 3.46% 0.11% 0.42% 0.60% 1.35% 2.81% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 81.67 33.22 59.18 69.09 90.78 79.52 80.00 0.34%
EPS 3.39 4.19 0.13 0.52 0.72 1.63 3.32 0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.21 1.16 1.24 1.21 1.21 1.18 1.75%
Adjusted Per Share Value based on latest NOSH - 86,857
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 59.66 24.31 43.34 53.43 73.36 64.68 64.98 -1.41%
EPS 2.48 3.07 0.10 0.40 0.58 1.33 2.70 -1.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9568 0.8854 0.8495 0.959 0.9779 0.9841 0.9585 -0.02%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.91 0.91 0.95 0.99 1.31 0.82 0.73 -
P/RPS 1.11 2.74 1.61 1.43 1.44 1.03 0.91 3.36%
P/EPS 26.84 21.72 730.77 190.38 181.94 50.31 21.99 3.37%
EY 3.73 4.60 0.14 0.53 0.55 1.99 4.55 -3.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 0.82 0.80 1.08 0.68 0.62 1.79%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 26/04/12 28/04/11 26/04/10 30/04/09 29/04/08 23/04/07 25/04/06 -
Price 0.89 0.90 1.02 1.00 1.22 0.81 0.80 -
P/RPS 1.09 2.71 1.72 1.45 1.34 1.02 1.00 1.44%
P/EPS 26.25 21.48 784.62 192.31 169.44 49.69 24.10 1.43%
EY 3.81 4.66 0.13 0.52 0.59 2.01 4.15 -1.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.88 0.81 1.01 0.67 0.68 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment