[PLB] YoY Cumulative Quarter Result on 29-Feb-2008 [#2]

Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -31.3%
YoY- -56.11%
View:
Show?
Cumulative Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 27,323 48,709 60,056 82,458 72,693 73,038 95,363 -18.79%
PBT 3,793 606 1,752 950 1,697 3,202 2,639 6.22%
Tax -431 -274 -1,307 -207 -197 -336 -241 10.16%
NP 3,362 332 445 743 1,500 2,866 2,398 5.79%
-
NP to SH 3,446 107 452 654 1,490 3,031 2,398 6.22%
-
Tax Rate 11.36% 45.21% 74.60% 21.79% 11.61% 10.49% 9.13% -
Total Cost 23,961 48,377 59,611 81,715 71,193 70,172 92,965 -20.21%
-
Net Worth 99,514 95,476 107,784 109,908 110,607 107,728 102,120 -0.42%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 99,514 95,476 107,784 109,908 110,607 107,728 102,120 -0.42%
NOSH 82,243 82,307 86,923 90,833 91,411 91,295 91,178 -1.70%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 12.30% 0.68% 0.74% 0.90% 2.06% 3.92% 2.51% -
ROE 3.46% 0.11% 0.42% 0.60% 1.35% 2.81% 2.35% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 33.22 59.18 69.09 90.78 79.52 80.00 104.59 -17.39%
EPS 4.19 0.13 0.52 0.72 1.63 3.32 2.63 8.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.16 1.24 1.21 1.21 1.18 1.12 1.29%
Adjusted Per Share Value based on latest NOSH - 88,888
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 24.31 43.34 53.43 73.36 64.68 64.98 84.85 -18.79%
EPS 3.07 0.10 0.40 0.58 1.33 2.70 2.13 6.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8854 0.8495 0.959 0.9779 0.9841 0.9585 0.9086 -0.42%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.91 0.95 0.99 1.31 0.82 0.73 0.93 -
P/RPS 2.74 1.61 1.43 1.44 1.03 0.91 0.89 20.60%
P/EPS 21.72 730.77 190.38 181.94 50.31 21.99 35.36 -7.79%
EY 4.60 0.14 0.53 0.55 1.99 4.55 2.83 8.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.82 0.80 1.08 0.68 0.62 0.83 -1.67%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/11 26/04/10 30/04/09 29/04/08 23/04/07 25/04/06 26/04/05 -
Price 0.90 1.02 1.00 1.22 0.81 0.80 0.69 -
P/RPS 2.71 1.72 1.45 1.34 1.02 1.00 0.66 26.52%
P/EPS 21.48 784.62 192.31 169.44 49.69 24.10 26.24 -3.27%
EY 4.66 0.13 0.52 0.59 2.01 4.15 3.81 3.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.88 0.81 1.01 0.67 0.68 0.62 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment