[TOPGLOV] YoY Cumulative Quarter Result on 28-Feb-2002 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
15-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- 101.56%
YoY- 13.4%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 287,872 183,534 112,559 85,214 63,298 0 -
PBT 31,004 19,219 12,210 9,686 8,545 0 -
Tax -4,169 -1,507 -1,511 -656 -582 0 -
NP 26,835 17,712 10,699 9,030 7,963 0 -
-
NP to SH 26,835 17,712 10,699 9,030 7,963 0 -
-
Tax Rate 13.45% 7.84% 12.38% 6.77% 6.81% - -
Total Cost 261,037 165,822 101,860 76,184 55,335 0 -
-
Net Worth 179,211 142,817 117,130 102,160 82,868 0 -
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 179,211 142,817 117,130 102,160 82,868 0 -
NOSH 186,873 91,962 65,000 50,000 53,086 0 -
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 9.32% 9.65% 9.51% 10.60% 12.58% 0.00% -
ROE 14.97% 12.40% 9.13% 8.84% 9.61% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 154.05 199.57 173.17 170.43 119.24 0.00 -
EPS 14.36 19.26 16.46 18.06 15.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.959 1.553 1.802 2.0432 1.561 0.00 -
Adjusted Per Share Value based on latest NOSH - 49,999
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 3.51 2.24 1.37 1.04 0.77 0.00 -
EPS 0.33 0.22 0.13 0.11 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0218 0.0174 0.0143 0.0124 0.0101 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 - - -
Price 4.68 3.10 1.09 1.37 0.00 0.00 -
P/RPS 3.04 1.55 0.63 0.80 0.00 0.00 -
P/EPS 32.59 16.10 6.62 7.59 0.00 0.00 -
EY 3.07 6.21 15.10 13.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 2.00 0.60 0.67 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 05/04/05 01/04/04 07/04/03 15/04/02 13/04/01 - -
Price 4.60 3.47 0.82 1.14 0.78 0.00 -
P/RPS 2.99 1.74 0.47 0.67 0.65 0.00 -
P/EPS 32.03 18.02 4.98 6.31 5.20 0.00 -
EY 3.12 5.55 20.07 15.84 19.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.80 2.23 0.46 0.56 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment