[ASIAFLE] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 23.2%
YoY- 5.77%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 247,130 167,642 84,134 351,814 267,978 178,602 90,915 94.41%
PBT 39,453 30,410 10,478 71,369 56,961 36,765 18,009 68.43%
Tax -4,986 -6,645 -2,507 -12,072 -8,818 -7,614 -3,814 19.50%
NP 34,467 23,765 7,971 59,297 48,143 29,151 14,195 80.36%
-
NP to SH 34,398 23,723 7,956 59,148 48,008 29,114 14,184 80.21%
-
Tax Rate 12.64% 21.85% 23.93% 16.91% 15.48% 20.71% 21.18% -
Total Cost 212,663 143,877 76,163 292,517 219,835 149,451 76,720 96.96%
-
Net Worth 597,153 595,595 592,713 585,156 584,922 577,716 577,986 2.19%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 13,633 5,842 - 29,214 13,633 5,842 - -
Div Payout % 39.63% 24.63% - 49.39% 28.40% 20.07% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 597,153 595,595 592,713 585,156 584,922 577,716 577,986 2.19%
NOSH 194,760 194,760 194,760 194,760 194,760 194,760 194,760 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 13.95% 14.18% 9.47% 16.85% 17.97% 16.32% 15.61% -
ROE 5.76% 3.98% 1.34% 10.11% 8.21% 5.04% 2.45% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 126.89 86.08 43.20 180.64 137.59 91.70 46.68 94.41%
EPS 17.66 12.18 4.09 30.37 24.65 14.95 7.28 80.24%
DPS 7.00 3.00 0.00 15.00 7.00 3.00 0.00 -
NAPS 3.0661 3.0581 3.0433 3.0045 3.0033 2.9663 2.9677 2.19%
Adjusted Per Share Value based on latest NOSH - 194,760
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 126.10 85.54 42.93 179.52 136.74 91.14 46.39 94.41%
EPS 17.55 12.11 4.06 30.18 24.50 14.86 7.24 80.16%
DPS 6.96 2.98 0.00 14.91 6.96 2.98 0.00 -
NAPS 3.0471 3.0391 3.0244 2.9859 2.9847 2.9479 2.9493 2.19%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.56 2.65 2.70 2.67 2.89 3.15 3.20 -
P/RPS 2.02 3.08 6.25 1.48 2.10 3.43 6.86 -55.64%
P/EPS 14.49 21.76 66.10 8.79 11.72 21.07 43.94 -52.17%
EY 6.90 4.60 1.51 11.37 8.53 4.75 2.28 108.80%
DY 2.73 1.13 0.00 5.62 2.42 0.95 0.00 -
P/NAPS 0.83 0.87 0.89 0.89 0.96 1.06 1.08 -16.05%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 29/08/17 -
Price 2.59 2.50 2.77 2.70 2.90 3.00 3.23 -
P/RPS 2.04 2.90 6.41 1.49 2.11 3.27 6.92 -55.60%
P/EPS 14.66 20.52 67.81 8.89 11.76 20.07 44.35 -52.09%
EY 6.82 4.87 1.47 11.25 8.50 4.98 2.25 109.02%
DY 2.70 1.20 0.00 5.56 2.41 1.00 0.00 -
P/NAPS 0.84 0.82 0.91 0.90 0.97 1.01 1.09 -15.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment