[ASIAFLE] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -7.6%
YoY- 5.77%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 329,506 335,284 336,536 351,814 357,304 357,204 363,660 -6.34%
PBT 52,604 60,820 41,912 71,369 75,948 73,530 72,036 -18.86%
Tax -6,648 -13,290 -10,028 -12,072 -11,757 -15,228 -15,256 -42.43%
NP 45,956 47,530 31,884 59,297 64,190 58,302 56,780 -13.11%
-
NP to SH 45,864 47,446 31,824 59,148 64,010 58,228 56,736 -13.18%
-
Tax Rate 12.64% 21.85% 23.93% 16.91% 15.48% 20.71% 21.18% -
Total Cost 283,550 287,754 304,652 292,517 293,113 298,902 306,880 -5.12%
-
Net Worth 597,153 595,595 592,713 585,156 584,922 577,716 577,986 2.19%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 18,177 11,685 - 29,214 18,177 11,685 - -
Div Payout % 39.63% 24.63% - 49.39% 28.40% 20.07% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 597,153 595,595 592,713 585,156 584,922 577,716 577,986 2.19%
NOSH 194,760 194,760 194,760 194,760 194,760 194,760 194,760 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 13.95% 14.18% 9.47% 16.85% 17.97% 16.32% 15.61% -
ROE 7.68% 7.97% 5.37% 10.11% 10.94% 10.08% 9.82% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 169.19 172.15 172.80 180.64 183.46 183.41 186.72 -6.34%
EPS 23.55 24.36 16.36 30.37 32.87 29.90 29.12 -13.16%
DPS 9.33 6.00 0.00 15.00 9.33 6.00 0.00 -
NAPS 3.0661 3.0581 3.0433 3.0045 3.0033 2.9663 2.9677 2.19%
Adjusted Per Share Value based on latest NOSH - 194,760
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 168.14 171.09 171.72 179.52 182.32 182.27 185.56 -6.34%
EPS 23.40 24.21 16.24 30.18 32.66 29.71 28.95 -13.19%
DPS 9.28 5.96 0.00 14.91 9.28 5.96 0.00 -
NAPS 3.0471 3.0391 3.0244 2.9859 2.9847 2.9479 2.9493 2.19%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.56 2.65 2.70 2.67 2.89 3.15 3.20 -
P/RPS 1.51 1.54 1.56 1.48 1.58 1.72 1.71 -7.93%
P/EPS 10.87 10.88 16.52 8.79 8.79 10.54 10.98 -0.66%
EY 9.20 9.19 6.05 11.37 11.37 9.49 9.10 0.72%
DY 3.65 2.26 0.00 5.62 3.23 1.90 0.00 -
P/NAPS 0.83 0.87 0.89 0.89 0.96 1.06 1.08 -16.05%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 29/08/17 -
Price 2.59 2.50 2.77 2.70 2.90 3.00 3.23 -
P/RPS 1.53 1.45 1.60 1.49 1.58 1.64 1.73 -7.84%
P/EPS 11.00 10.26 16.95 8.89 8.82 10.03 11.09 -0.54%
EY 9.09 9.74 5.90 11.25 11.33 9.97 9.02 0.51%
DY 3.60 2.40 0.00 5.56 3.22 2.00 0.00 -
P/NAPS 0.84 0.82 0.91 0.90 0.97 1.01 1.09 -15.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment