[ENGKAH] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 120.08%
YoY- -17.86%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 29,621 30,661 32,968 46,708 48,417 43,120 36,140 -3.25%
PBT 2,801 3,574 4,955 8,187 9,557 6,908 4,751 -8.42%
Tax -780 -657 -913 -1,787 -1,765 -1,435 -1,255 -7.61%
NP 2,021 2,917 4,042 6,400 7,792 5,473 3,496 -8.72%
-
NP to SH 2,021 2,917 4,070 6,400 7,792 5,473 3,496 -8.72%
-
Tax Rate 27.85% 18.38% 18.43% 21.83% 18.47% 20.77% 26.42% -
Total Cost 27,600 27,744 28,926 40,308 40,625 37,647 32,644 -2.75%
-
Net Worth 70,664 70,092 74,254 75,439 77,919 80,394 78,582 -1.75%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 1,413 1,416 7,005 6,183 6,184 4,638 6,187 -21.80%
Div Payout % 69.93% 48.54% 172.12% 96.62% 79.37% 84.75% 176.99% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 70,664 70,092 74,254 75,439 77,919 80,394 78,582 -1.75%
NOSH 70,664 70,800 70,051 61,835 61,841 61,841 61,876 2.23%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 6.82% 9.51% 12.26% 13.70% 16.09% 12.69% 9.67% -
ROE 2.86% 4.16% 5.48% 8.48% 10.00% 6.81% 4.45% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 41.92 43.31 47.06 75.54 78.29 69.73 58.41 -5.37%
EPS 2.86 4.12 5.81 10.35 12.60 8.85 5.65 -10.72%
DPS 2.00 2.00 10.00 10.00 10.00 7.50 10.00 -23.51%
NAPS 1.00 0.99 1.06 1.22 1.26 1.30 1.27 -3.90%
Adjusted Per Share Value based on latest NOSH - 61,805
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 25.08 25.96 27.91 39.54 40.99 36.50 30.60 -3.25%
EPS 1.71 2.47 3.45 5.42 6.60 4.63 2.96 -8.73%
DPS 1.20 1.20 5.93 5.23 5.24 3.93 5.24 -21.77%
NAPS 0.5982 0.5934 0.6286 0.6387 0.6597 0.6806 0.6653 -1.75%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 2.01 2.56 3.11 3.55 2.75 2.15 2.51 -
P/RPS 4.80 5.91 6.61 4.70 3.51 3.08 4.30 1.84%
P/EPS 70.28 62.14 53.53 34.30 21.83 24.29 44.42 7.94%
EY 1.42 1.61 1.87 2.92 4.58 4.12 2.25 -7.38%
DY 1.00 0.78 3.22 2.82 3.64 3.49 3.98 -20.55%
P/NAPS 2.01 2.59 2.93 2.91 2.18 1.65 1.98 0.25%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 21/08/15 26/08/14 27/08/13 28/08/12 25/08/11 25/08/10 25/08/09 -
Price 1.99 2.23 3.05 3.41 2.62 2.09 2.38 -
P/RPS 4.75 5.15 6.48 4.51 3.35 3.00 4.07 2.60%
P/EPS 69.58 54.13 52.50 32.95 20.79 23.62 42.12 8.72%
EY 1.44 1.85 1.90 3.04 4.81 4.23 2.37 -7.96%
DY 1.01 0.90 3.28 2.93 3.82 3.59 4.20 -21.13%
P/NAPS 1.99 2.25 2.88 2.80 2.08 1.61 1.87 1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment