[ENGKAH] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 96.02%
YoY- -30.72%
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 28,064 27,327 30,002 29,621 30,661 32,968 46,708 -8.13%
PBT 839 679 2,056 2,801 3,574 4,955 8,187 -31.58%
Tax -307 -359 -395 -780 -657 -913 -1,787 -25.43%
NP 532 320 1,661 2,021 2,917 4,042 6,400 -33.92%
-
NP to SH 550 363 1,813 2,021 2,917 4,070 6,400 -33.55%
-
Tax Rate 36.59% 52.87% 19.21% 27.85% 18.38% 18.43% 21.83% -
Total Cost 27,532 27,007 28,341 27,600 27,744 28,926 40,308 -6.15%
-
Net Worth 70,049 70,049 78,691 70,664 70,092 74,254 75,439 -1.22%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 21 - 1,542 1,413 1,416 7,005 6,183 -61.21%
Div Payout % 3.86% - 85.11% 69.93% 48.54% 172.12% 96.62% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 70,049 70,049 78,691 70,664 70,092 74,254 75,439 -1.22%
NOSH 70,757 70,757 77,148 70,664 70,800 70,051 61,835 2.27%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.90% 1.17% 5.54% 6.82% 9.51% 12.26% 13.70% -
ROE 0.79% 0.52% 2.30% 2.86% 4.16% 5.48% 8.48% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 39.66 38.62 38.89 41.92 43.31 47.06 75.54 -10.17%
EPS 0.75 0.45 2.35 2.86 4.12 5.81 10.35 -35.41%
DPS 0.03 0.00 2.00 2.00 2.00 10.00 10.00 -62.00%
NAPS 0.99 0.99 1.02 1.00 0.99 1.06 1.22 -3.42%
Adjusted Per Share Value based on latest NOSH - 70,714
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 23.76 23.13 25.40 25.08 25.96 27.91 39.54 -8.13%
EPS 0.47 0.31 1.53 1.71 2.47 3.45 5.42 -33.45%
DPS 0.02 0.00 1.31 1.20 1.20 5.93 5.23 -60.43%
NAPS 0.593 0.593 0.6662 0.5982 0.5934 0.6286 0.6387 -1.22%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.28 1.61 2.03 2.01 2.56 3.11 3.55 -
P/RPS 3.23 4.17 5.22 4.80 5.91 6.61 4.70 -6.05%
P/EPS 164.67 313.83 86.38 70.28 62.14 53.53 34.30 29.86%
EY 0.61 0.32 1.16 1.42 1.61 1.87 2.92 -22.96%
DY 0.02 0.00 0.99 1.00 0.78 3.22 2.82 -56.15%
P/NAPS 1.29 1.63 1.99 2.01 2.59 2.93 2.91 -12.67%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 18/08/17 25/08/16 21/08/15 26/08/14 27/08/13 28/08/12 -
Price 1.02 1.48 2.02 1.99 2.23 3.05 3.41 -
P/RPS 2.57 3.83 5.19 4.75 5.15 6.48 4.51 -8.94%
P/EPS 131.22 288.49 85.96 69.58 54.13 52.50 32.95 25.88%
EY 0.76 0.35 1.16 1.44 1.85 1.90 3.04 -20.62%
DY 0.03 0.00 0.99 1.01 0.90 3.28 2.93 -53.38%
P/NAPS 1.03 1.49 1.98 1.99 2.25 2.88 2.80 -15.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment