[ADVENTA] YoY Cumulative Quarter Result on 31-Jul-2010 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 51.88%
YoY- 106.82%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 21,701 9,388 314,065 245,158 208,119 121,033 96,512 -22.00%
PBT 200,474 -899 9,570 26,265 12,304 9,255 8,567 69.04%
Tax 208 14,824 3,117 -2,237 -756 -1,111 639 -17.04%
NP 200,682 13,925 12,687 24,028 11,548 8,144 9,206 67.05%
-
NP to SH 200,682 14,013 12,656 24,001 11,605 8,070 9,243 66.94%
-
Tax Rate -0.10% - -32.57% 8.52% 6.14% 12.00% -7.46% -
Total Cost -178,981 -4,537 301,378 221,130 196,571 112,889 87,306 -
-
Net Worth 65,697 229,220 226,218 211,030 183,841 164,182 132,410 -11.01%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 65,697 229,220 226,218 211,030 183,841 164,182 132,410 -11.01%
NOSH 152,786 152,813 152,850 148,613 143,626 139,137 128,553 2.91%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 924.76% 148.33% 4.04% 9.80% 5.55% 6.73% 9.54% -
ROE 305.46% 6.11% 5.59% 11.37% 6.31% 4.92% 6.98% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 14.20 6.14 205.47 164.96 144.90 86.99 75.08 -24.21%
EPS 131.35 9.17 8.28 16.15 8.08 5.80 7.19 62.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 1.50 1.48 1.42 1.28 1.18 1.03 -13.53%
Adjusted Per Share Value based on latest NOSH - 148,514
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 7.26 3.14 105.01 81.97 69.58 40.47 32.27 -21.99%
EPS 67.10 4.69 4.23 8.02 3.88 2.70 3.09 66.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2197 0.7664 0.7564 0.7056 0.6147 0.5489 0.4427 -11.01%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.745 1.90 1.84 3.02 1.39 0.92 1.74 -
P/RPS 5.25 30.93 0.90 1.83 0.96 1.06 2.32 14.56%
P/EPS 0.57 20.72 22.22 18.70 17.20 15.86 24.20 -46.42%
EY 176.31 4.83 4.50 5.35 5.81 6.30 4.13 86.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.27 1.24 2.13 1.09 0.78 1.69 0.39%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 26/09/13 24/09/12 28/09/11 27/09/10 15/09/09 29/09/08 20/09/07 -
Price 1.02 1.80 1.46 2.39 1.67 0.88 1.48 -
P/RPS 7.18 29.30 0.71 1.45 1.15 1.01 1.97 24.02%
P/EPS 0.78 19.63 17.63 14.80 20.67 15.17 20.58 -42.01%
EY 128.77 5.09 5.67 6.76 4.84 6.59 4.86 72.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 1.20 0.99 1.68 1.30 0.75 1.44 8.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment