[ADVENTA] YoY TTM Result on 31-Jul-2010 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 14.04%
YoY- 69.83%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 26,506 12,609 410,720 319,781 273,544 249,422 139,332 -24.14%
PBT 203,554 -1,256 13,448 32,386 16,416 19,885 13,013 58.07%
Tax 8,700 6,592 10,368 -3,014 670 -634 1,191 39.25%
NP 212,254 5,336 23,816 29,372 17,086 19,251 14,204 56.87%
-
NP to SH 212,212 5,542 23,807 29,360 17,288 18,972 14,147 56.97%
-
Tax Rate -4.27% - -77.10% 9.31% -4.08% 3.19% -9.15% -
Total Cost -185,748 7,273 386,904 290,409 256,458 230,171 125,128 -
-
Net Worth 65,697 229,495 226,051 210,890 183,934 163,975 128,392 -10.55%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - 58 41 6,108 - -
Div Payout % - - - 0.20% 0.24% 32.20% - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 65,697 229,495 226,051 210,890 183,934 163,975 128,392 -10.55%
NOSH 152,786 152,786 152,737 148,514 143,699 138,962 128,392 2.93%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 800.78% 42.32% 5.80% 9.19% 6.25% 7.72% 10.19% -
ROE 323.01% 2.41% 10.53% 13.92% 9.40% 11.57% 11.02% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 17.35 8.24 268.91 215.32 190.36 179.49 108.52 -26.30%
EPS 138.89 3.62 15.59 19.77 12.03 13.65 11.02 52.49%
DPS 0.00 0.00 0.00 0.04 0.03 4.40 0.00 -
NAPS 0.43 1.50 1.48 1.42 1.28 1.18 1.00 -13.11%
Adjusted Per Share Value based on latest NOSH - 148,514
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 8.86 4.22 137.32 106.92 91.46 83.39 46.59 -24.14%
EPS 70.95 1.85 7.96 9.82 5.78 6.34 4.73 56.97%
DPS 0.00 0.00 0.00 0.02 0.01 2.04 0.00 -
NAPS 0.2197 0.7673 0.7558 0.7051 0.615 0.5482 0.4293 -10.55%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.745 1.90 1.84 3.02 1.39 0.92 1.74 -
P/RPS 4.29 23.05 0.68 1.40 0.73 0.51 1.60 17.84%
P/EPS 0.54 52.45 11.80 15.28 11.55 6.74 15.79 -42.99%
EY 186.44 1.91 8.47 6.55 8.66 14.84 6.33 75.64%
DY 0.00 0.00 0.00 0.01 0.02 4.78 0.00 -
P/NAPS 1.73 1.27 1.24 2.13 1.09 0.78 1.74 -0.09%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 26/09/13 24/09/12 28/09/11 27/09/10 15/09/09 29/09/08 20/09/07 -
Price 1.02 1.80 1.46 2.39 1.67 0.88 1.48 -
P/RPS 5.88 21.84 0.54 1.11 0.88 0.49 1.36 27.60%
P/EPS 0.73 49.69 9.37 12.09 13.88 6.45 13.43 -38.42%
EY 136.17 2.01 10.68 8.27 7.20 15.51 7.44 62.26%
DY 0.00 0.00 0.00 0.02 0.02 5.00 0.00 -
P/NAPS 2.37 1.20 0.99 1.68 1.30 0.75 1.48 8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment