[ADVENTA] QoQ Quarter Result on 31-Jul-2010 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 27.1%
YoY- 78.84%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 104,299 106,189 96,655 87,384 81,133 76,641 74,623 25.08%
PBT 3,121 3,443 3,878 8,479 7,729 10,057 6,121 -36.25%
Tax 1,458 643 7,251 -284 -1,283 -670 -777 -
NP 4,579 4,086 11,129 8,195 6,446 9,387 5,344 -9.81%
-
NP to SH 4,589 4,050 11,151 8,198 6,450 9,353 5,359 -9.84%
-
Tax Rate -46.72% -18.68% -186.98% 3.35% 16.60% 6.66% 12.69% -
Total Cost 99,720 102,103 85,526 79,189 74,687 67,254 69,279 27.56%
-
Net Worth 229,449 217,018 223,198 210,890 201,192 196,369 185,737 15.17%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - 58 -
Div Payout % - - - - - - 1.08% -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 229,449 217,018 223,198 210,890 201,192 196,369 185,737 15.17%
NOSH 152,966 152,830 152,875 148,514 147,935 145,458 145,107 3.58%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 4.39% 3.85% 11.51% 9.38% 7.94% 12.25% 7.16% -
ROE 2.00% 1.87% 5.00% 3.89% 3.21% 4.76% 2.89% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 68.18 69.48 63.22 58.84 54.84 52.69 51.43 20.74%
EPS 3.00 2.65 7.49 5.52 4.36 6.43 3.80 -14.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 1.50 1.42 1.46 1.42 1.36 1.35 1.28 11.18%
Adjusted Per Share Value based on latest NOSH - 148,514
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 34.87 35.50 32.32 29.22 27.13 25.62 24.95 25.07%
EPS 1.53 1.35 3.73 2.74 2.16 3.13 1.79 -9.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.7672 0.7256 0.7463 0.7051 0.6727 0.6566 0.621 15.18%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 2.25 2.59 2.41 3.02 3.40 3.46 1.86 -
P/RPS 3.30 3.73 3.81 5.13 6.20 6.57 3.62 -5.99%
P/EPS 75.00 97.74 33.04 54.71 77.98 53.81 50.36 30.50%
EY 1.33 1.02 3.03 1.83 1.28 1.86 1.99 -23.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 1.50 1.82 1.65 2.13 2.50 2.56 1.45 2.29%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/06/11 31/03/11 22/12/10 27/09/10 15/06/10 03/03/10 22/12/09 -
Price 1.95 2.40 1.92 2.39 3.17 3.38 2.88 -
P/RPS 2.86 3.45 3.04 4.06 5.78 6.41 5.60 -36.18%
P/EPS 65.00 90.57 26.32 43.30 72.71 52.57 77.98 -11.45%
EY 1.54 1.10 3.80 2.31 1.38 1.90 1.28 13.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 1.30 1.69 1.32 1.68 2.33 2.50 2.25 -30.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment