[TECGUAN] YoY Cumulative Quarter Result on 31-Oct-2021 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
30-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- 14.88%
YoY- -34.7%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 236,712 212,940 417,243 177,267 385,455 176,341 203,376 2.55%
PBT 11,633 10,571 47,320 5,886 8,979 7,507 -2,939 -
Tax -1,843 -2,228 -12,544 -1,332 -2,005 -1,533 387 -
NP 9,790 8,343 34,776 4,554 6,974 5,974 -2,552 -
-
NP to SH 9,790 8,343 34,776 4,554 6,974 5,974 -2,552 -
-
Tax Rate 15.84% 21.08% 26.51% 22.63% 22.33% 20.42% - -
Total Cost 226,922 204,597 382,467 172,713 378,481 170,367 205,928 1.62%
-
Net Worth 120,983 113,474 11,215,531 64,772 59,207 55,049 98,915 3.41%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 120,983 113,474 11,215,531 64,772 59,207 55,049 98,915 3.41%
NOSH 40,090 40,097 40,097 40,097 40,097 40,097 40,097 -0.00%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 4.14% 3.92% 8.33% 2.57% 1.81% 3.39% -1.25% -
ROE 8.09% 7.35% 0.31% 7.03% 11.78% 10.85% -2.58% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 590.45 531.06 1,040.58 442.10 961.31 439.79 507.21 2.56%
EPS 24.42 20.81 86.73 11.36 17.39 14.90 -6.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0178 2.83 279.71 1.6154 1.4766 1.3729 2.4669 3.41%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 590.30 531.02 1,040.49 442.06 961.22 439.75 507.17 2.55%
EPS 24.41 20.81 86.72 11.36 17.39 14.90 -6.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.017 2.8298 279.6856 1.6153 1.4765 1.3728 2.4667 3.41%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 1.74 1.57 1.25 1.39 1.05 1.01 0.90 -
P/RPS 0.29 0.30 0.12 0.31 0.11 0.23 0.18 8.26%
P/EPS 7.13 7.55 1.44 12.24 6.04 6.78 -14.14 -
EY 14.03 13.25 69.38 8.17 16.56 14.75 -7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.55 0.00 0.86 0.71 0.74 0.36 8.26%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 26/12/24 20/12/23 29/12/22 30/12/21 29/12/20 18/12/19 20/12/18 -
Price 1.69 1.68 1.51 1.28 1.43 1.43 0.745 -
P/RPS 0.29 0.32 0.15 0.29 0.15 0.33 0.15 11.60%
P/EPS 6.92 8.07 1.74 11.27 8.22 9.60 -11.71 -
EY 14.45 12.39 57.44 8.87 12.16 10.42 -8.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.01 0.79 0.97 1.04 0.30 10.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment