[TECGUAN] YoY Quarter Result on 31-Oct-2021 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
30-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- -89.22%
YoY- 131.25%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 68,368 91,253 136,240 26,624 139,666 45,255 64,334 1.01%
PBT 2,547 4,317 31,158 721 453 2,325 1,194 13.44%
Tax -153 -676 -8,617 -129 -197 -498 -309 -11.04%
NP 2,394 3,641 22,541 592 256 1,827 885 18.02%
-
NP to SH 2,394 3,641 22,541 592 256 1,827 885 18.02%
-
Tax Rate 6.01% 15.66% 27.66% 17.89% 43.49% 21.42% 25.88% -
Total Cost 65,974 87,612 113,699 26,032 139,410 43,428 63,449 0.65%
-
Net Worth 121,015 113,474 11,215,531 64,772 59,207 55,049 98,915 3.41%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 121,015 113,474 11,215,531 64,772 59,207 55,049 98,915 3.41%
NOSH 40,100 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 3.50% 3.99% 16.55% 2.22% 0.18% 4.04% 1.38% -
ROE 1.98% 3.21% 0.20% 0.91% 0.43% 3.32% 0.89% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 170.49 227.58 339.78 66.40 348.32 112.86 160.45 1.01%
EPS 5.97 9.08 56.22 1.48 0.64 4.56 2.21 17.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0178 2.83 279.71 1.6154 1.4766 1.3729 2.4669 3.41%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 170.49 227.56 339.75 66.39 348.29 112.85 160.43 1.01%
EPS 5.97 9.08 56.21 1.48 0.64 4.56 2.21 17.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0178 2.8298 279.6856 1.6153 1.4765 1.3728 2.4667 3.41%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 1.74 1.57 1.25 1.39 1.05 1.01 0.90 -
P/RPS 1.02 0.69 0.37 2.09 0.30 0.89 0.56 10.50%
P/EPS 29.15 17.29 2.22 94.15 164.46 22.17 40.78 -5.43%
EY 3.43 5.78 44.97 1.06 0.61 4.51 2.45 5.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.55 0.00 0.86 0.71 0.74 0.36 8.26%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 26/12/24 20/12/23 29/12/22 30/12/21 29/12/20 18/12/19 20/12/18 -
Price 1.69 1.68 1.51 1.28 1.43 1.43 0.745 -
P/RPS 0.99 0.74 0.44 1.93 0.41 1.27 0.46 13.61%
P/EPS 28.31 18.50 2.69 86.70 223.98 31.38 33.75 -2.88%
EY 3.53 5.41 37.23 1.15 0.45 3.19 2.96 2.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.01 0.79 0.97 1.04 0.30 10.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment