[TECGUAN] QoQ Cumulative Quarter Result on 31-Oct-2021 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
30-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- 14.88%
YoY- -34.7%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 281,003 32,832 502,509 177,267 150,643 55,593 460,871 -28.16%
PBT 16,161 -2,362 26,817 5,886 5,167 -1,290 10,802 30.90%
Tax -3,927 -252 -5,028 -1,332 -1,203 -240 -2,626 30.86%
NP 12,234 -2,614 21,789 4,554 3,964 -1,530 8,176 30.91%
-
NP to SH 12,234 -2,614 21,789 4,554 3,964 -1,530 8,176 30.91%
-
Tax Rate 24.30% - 18.75% 22.63% 23.28% - 24.31% -
Total Cost 268,769 35,446 480,720 172,713 146,679 57,123 452,695 -29.42%
-
Net Worth 9,081,970 75,971 82,010 64,772 64,183 58,689 60,410 2753.43%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 9,081,970 75,971 82,010 64,772 64,183 58,689 60,410 2753.43%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 4.35% -7.96% 4.34% 2.57% 2.63% -2.75% 1.77% -
ROE 0.13% -3.44% 26.57% 7.03% 6.18% -2.61% 13.53% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 700.81 81.88 1,253.23 442.10 375.70 138.65 1,149.39 -28.16%
EPS 30.51 -6.52 54.34 11.36 9.89 -3.82 20.39 30.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 226.50 1.8947 2.0453 1.6154 1.6007 1.4637 1.5066 2753.43%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 700.81 81.88 1,253.23 442.10 375.70 138.65 1,149.39 -28.16%
EPS 30.51 -6.52 54.34 11.36 9.89 -3.82 20.39 30.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 226.50 1.8947 2.0453 1.6154 1.6007 1.4637 1.5066 2753.43%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 1.18 1.96 1.20 1.39 1.38 1.55 1.15 -
P/RPS 0.17 2.39 0.10 0.31 0.37 1.12 0.10 42.57%
P/EPS 3.87 -30.07 2.21 12.24 13.96 -40.62 5.64 -22.25%
EY 25.86 -3.33 45.28 8.17 7.16 -2.46 17.73 28.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.03 0.59 0.86 0.86 1.06 0.76 -94.47%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 30/09/22 30/06/22 31/03/22 30/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.15 1.37 1.37 1.28 1.46 1.35 1.30 -
P/RPS 0.16 1.67 0.11 0.29 0.39 0.97 0.11 28.46%
P/EPS 3.77 -21.01 2.52 11.27 14.77 -35.38 6.38 -29.65%
EY 26.53 -4.76 39.66 8.87 6.77 -2.83 15.69 42.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.72 0.67 0.79 0.91 0.92 0.86 -94.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment