[PRESTAR] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
17-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 135.15%
YoY- 90.37%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 213,148 271,365 275,896 214,531 173,468 159,028 140,081 7.24%
PBT 23,896 13,413 18,725 25,877 13,045 10,361 3,669 36.63%
Tax -4,494 -4,557 -4,878 -13,480 -6,533 -4,298 -2,639 9.27%
NP 19,402 8,856 13,847 12,397 6,512 6,063 1,030 63.08%
-
NP to SH 16,114 4,559 9,239 12,397 6,512 6,063 1,030 58.11%
-
Tax Rate 18.81% 33.97% 26.05% 52.09% 50.08% 41.48% 71.93% -
Total Cost 193,746 262,509 262,049 202,134 166,956 152,965 139,051 5.68%
-
Net Worth 156,109 153,713 148,452 131,231 82,984 102,410 94,250 8.76%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 19,080 - - - - - - -
Div Payout % 118.41% - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 156,109 153,713 148,452 131,231 82,984 102,410 94,250 8.76%
NOSH 173,455 174,674 174,650 87,487 41,492 40,800 39,768 27.80%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 9.10% 3.26% 5.02% 5.78% 3.75% 3.81% 0.74% -
ROE 10.32% 2.97% 6.22% 9.45% 7.85% 5.92% 1.09% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 122.88 155.35 157.97 245.21 418.07 389.77 352.24 -16.09%
EPS 9.29 2.61 5.29 14.17 7.68 14.86 2.59 23.71%
DPS 11.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.88 0.85 1.50 2.00 2.51 2.37 -14.89%
Adjusted Per Share Value based on latest NOSH - 87,530
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 59.11 75.26 76.51 59.49 48.11 44.10 38.85 7.24%
EPS 4.47 1.26 2.56 3.44 1.81 1.68 0.29 57.72%
DPS 5.29 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4329 0.4263 0.4117 0.3639 0.2301 0.284 0.2614 8.76%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.79 0.54 0.68 0.81 1.10 1.30 1.00 -
P/RPS 0.64 0.35 0.43 0.33 0.26 0.33 0.28 14.76%
P/EPS 8.50 20.69 12.85 5.72 7.01 8.75 38.61 -22.28%
EY 11.76 4.83 7.78 17.49 14.27 11.43 2.59 28.66%
DY 13.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.61 0.80 0.54 0.55 0.52 0.42 13.11%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 27/08/07 28/08/06 29/08/05 17/08/04 11/08/03 12/08/02 30/08/01 -
Price 0.73 0.54 0.64 0.73 1.40 1.60 1.14 -
P/RPS 0.59 0.35 0.41 0.30 0.33 0.41 0.32 10.72%
P/EPS 7.86 20.69 12.10 5.15 8.92 10.77 44.02 -24.94%
EY 12.73 4.83 8.27 19.41 11.21 9.29 2.27 33.27%
DY 15.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.61 0.75 0.49 0.70 0.64 0.48 9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment