[PRESTAR] QoQ Quarter Result on 30-Jun-2004 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
17-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 35.15%
YoY- 99.69%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 131,203 110,613 129,544 107,722 106,809 85,160 86,731 31.74%
PBT 10,406 10,598 16,223 15,695 10,182 2,140 4,693 69.95%
Tax -5,285 -4,028 -8,905 -8,570 -4,910 255 -2,177 80.53%
NP 5,121 6,570 7,318 7,125 5,272 2,395 2,516 60.53%
-
NP to SH 5,121 6,570 7,318 7,125 5,272 2,395 2,516 60.53%
-
Tax Rate 50.79% 38.01% 54.89% 54.60% 48.22% -11.92% 46.39% -
Total Cost 126,082 104,043 122,226 100,597 101,537 82,765 84,215 30.83%
-
Net Worth 150,309 145,222 138,141 131,296 126,353 118,817 117,102 18.09%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - 6,998 - - - 4,274 - -
Div Payout % - 106.52% - - - 178.46% - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 150,309 145,222 138,141 131,296 126,353 118,817 117,102 18.09%
NOSH 174,778 87,483 87,431 87,530 87,140 85,480 85,476 61.02%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 3.90% 5.94% 5.65% 6.61% 4.94% 2.81% 2.90% -
ROE 3.41% 4.52% 5.30% 5.43% 4.17% 2.02% 2.15% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 75.07 126.44 148.17 123.07 122.57 99.63 101.47 -18.18%
EPS 2.93 7.51 8.37 8.14 6.05 2.81 2.94 -0.22%
DPS 0.00 8.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.86 1.66 1.58 1.50 1.45 1.39 1.37 -26.66%
Adjusted Per Share Value based on latest NOSH - 87,530
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 36.39 30.68 35.93 29.87 29.62 23.62 24.05 31.76%
EPS 1.42 1.82 2.03 1.98 1.46 0.66 0.70 60.17%
DPS 0.00 1.94 0.00 0.00 0.00 1.19 0.00 -
NAPS 0.4168 0.4027 0.3831 0.3641 0.3504 0.3295 0.3248 18.07%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.82 0.84 0.73 0.81 1.02 0.77 0.71 -
P/RPS 1.09 0.66 0.49 0.66 0.83 0.77 0.70 34.30%
P/EPS 27.99 11.19 8.72 9.95 16.86 27.48 24.12 10.41%
EY 3.57 8.94 11.47 10.05 5.93 3.64 4.15 -9.54%
DY 0.00 9.52 0.00 0.00 0.00 6.49 0.00 -
P/NAPS 0.95 0.51 0.46 0.54 0.70 0.55 0.52 49.38%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 26/05/05 25/02/05 25/11/04 17/08/04 06/05/04 25/02/04 21/11/03 -
Price 0.69 0.90 0.75 0.73 0.87 0.81 0.89 -
P/RPS 0.92 0.71 0.51 0.59 0.71 0.81 0.88 3.00%
P/EPS 23.55 11.98 8.96 8.97 14.38 28.91 30.24 -15.34%
EY 4.25 8.34 11.16 11.15 6.95 3.46 3.31 18.11%
DY 0.00 8.89 0.00 0.00 0.00 6.17 0.00 -
P/NAPS 0.80 0.54 0.47 0.49 0.60 0.58 0.65 14.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment