[PRESTAR] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -19.59%
YoY- -42.2%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 176,733 104,628 144,445 144,693 107,722 83,157 80,258 14.04%
PBT 28,611 7,363 10,005 8,319 15,695 7,302 5,989 29.74%
Tax -7,084 -2,346 -3,786 -2,004 -8,570 -3,734 -2,477 19.12%
NP 21,527 5,017 6,219 6,315 7,125 3,568 3,512 35.24%
-
NP to SH 15,027 3,486 3,152 4,118 7,125 3,568 3,512 27.38%
-
Tax Rate 24.76% 31.86% 37.84% 24.09% 54.60% 51.14% 41.36% -
Total Cost 155,206 99,611 138,226 138,378 100,597 79,589 76,746 12.44%
-
Net Worth 177,607 156,089 154,097 148,317 131,296 83,003 102,382 9.60%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 177,607 156,089 154,097 148,317 131,296 83,003 102,382 9.60%
NOSH 174,125 173,432 175,111 174,491 87,530 41,501 40,789 27.33%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 12.18% 4.80% 4.31% 4.36% 6.61% 4.29% 4.38% -
ROE 8.46% 2.23% 2.05% 2.78% 5.43% 4.30% 3.43% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 101.50 60.33 82.49 82.92 123.07 200.37 196.76 -10.43%
EPS 8.63 2.01 1.80 2.36 8.14 4.21 8.61 0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.90 0.88 0.85 1.50 2.00 2.51 -13.92%
Adjusted Per Share Value based on latest NOSH - 174,491
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 49.71 29.43 40.63 40.70 30.30 23.39 22.57 14.05%
EPS 4.23 0.98 0.89 1.16 2.00 1.00 0.99 27.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4996 0.439 0.4334 0.4172 0.3693 0.2335 0.288 9.60%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.57 0.79 0.54 0.68 0.81 1.10 1.30 -
P/RPS 0.56 1.31 0.65 0.82 0.66 0.55 0.66 -2.69%
P/EPS 6.60 39.30 30.00 28.81 9.95 12.79 15.10 -12.87%
EY 15.14 2.54 3.33 3.47 10.05 7.82 6.62 14.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.88 0.61 0.80 0.54 0.55 0.52 1.24%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/08 27/08/07 28/08/06 29/08/05 17/08/04 11/08/03 12/08/02 -
Price 0.56 0.73 0.54 0.64 0.73 1.40 1.60 -
P/RPS 0.55 1.21 0.65 0.77 0.59 0.70 0.81 -6.24%
P/EPS 6.49 36.32 30.00 27.12 8.97 16.28 18.58 -16.06%
EY 15.41 2.75 3.33 3.69 11.15 6.14 5.38 19.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.81 0.61 0.75 0.49 0.70 0.64 -2.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment