[PRESTAR] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 100.86%
YoY- -99.58%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 553,494 549,856 459,882 435,669 399,252 384,344 536,225 2.14%
PBT 34,612 38,844 19,167 15,234 -10,976 -39,944 28,150 14.81%
Tax -10,206 -10,236 -7,348 -6,966 -3,150 720 -5,840 45.23%
NP 24,406 28,608 11,819 8,268 -14,126 -39,224 22,310 6.18%
-
NP to SH 14,664 20,060 4,203 158 -18,354 -38,464 11,222 19.58%
-
Tax Rate 29.49% 26.35% 38.34% 45.73% - - 20.75% -
Total Cost 529,088 521,248 448,063 427,401 413,378 423,568 513,915 1.96%
-
Net Worth 174,156 172,390 166,770 159,799 156,722 156,782 165,285 3.55%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 2,605 - - - 2,609 -
Div Payout % - - 62.00% - - - 23.26% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 174,156 172,390 166,770 159,799 156,722 156,782 165,285 3.55%
NOSH 174,156 174,131 173,719 169,999 174,136 174,202 173,984 0.06%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 4.41% 5.20% 2.57% 1.90% -3.54% -10.21% 4.16% -
ROE 8.42% 11.64% 2.52% 0.10% -11.71% -24.53% 6.79% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 317.81 315.77 264.73 256.28 229.28 220.63 308.20 2.07%
EPS 8.42 11.52 2.41 0.09 -10.54 -22.08 6.45 19.50%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.50 -
NAPS 1.00 0.99 0.96 0.94 0.90 0.90 0.95 3.48%
Adjusted Per Share Value based on latest NOSH - 174,082
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 155.69 154.66 129.36 122.55 112.30 108.11 150.83 2.14%
EPS 4.12 5.64 1.18 0.04 -5.16 -10.82 3.16 19.40%
DPS 0.00 0.00 0.73 0.00 0.00 0.00 0.73 -
NAPS 0.4899 0.4849 0.4691 0.4495 0.4408 0.441 0.4649 3.56%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.50 0.51 0.57 0.45 0.49 0.48 0.40 -
P/RPS 0.16 0.16 0.22 0.18 0.21 0.22 0.13 14.89%
P/EPS 5.94 4.43 23.56 482.14 -4.65 -2.17 6.20 -2.82%
EY 16.84 22.59 4.24 0.21 -21.51 -46.00 16.13 2.92%
DY 0.00 0.00 2.63 0.00 0.00 0.00 3.75 -
P/NAPS 0.50 0.52 0.59 0.48 0.54 0.53 0.42 12.36%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 27/05/10 24/02/10 13/11/09 26/08/09 27/05/09 25/02/09 -
Price 0.47 0.51 0.52 0.47 0.52 0.46 0.36 -
P/RPS 0.15 0.16 0.20 0.18 0.23 0.21 0.12 16.08%
P/EPS 5.58 4.43 21.49 503.57 -4.93 -2.08 5.58 0.00%
EY 17.91 22.59 4.65 0.20 -20.27 -48.00 17.92 -0.03%
DY 0.00 0.00 2.88 0.00 0.00 0.00 4.17 -
P/NAPS 0.47 0.52 0.54 0.50 0.58 0.51 0.38 15.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment