[PRESTAR] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 1398.76%
YoY- -80.32%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 463,613 345,232 272,933 342,394 585,899 545,583 449,569 0.51%
PBT 21,685 75,778 8,305 236 22,409 55,857 25,679 -2.77%
Tax -2,764 -14,126 -1,938 4,263 -6,232 -13,660 -5,343 -10.39%
NP 18,921 61,652 6,367 4,499 16,177 42,197 20,336 -1.19%
-
NP to SH 18,921 61,658 6,408 2,413 12,259 35,056 15,885 2.95%
-
Tax Rate 12.75% 18.64% 23.34% -1,806.36% 27.81% 24.46% 20.81% -
Total Cost 444,692 283,580 266,566 337,895 569,722 503,386 429,233 0.59%
-
Net Worth 421,921 371,006 288,975 281,802 282,486 269,808 226,177 10.94%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 10,027 - - 1,961 - 1,753 -
Div Payout % - 16.26% - - 16.00% - 11.04% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 421,921 371,006 288,975 281,802 282,486 269,808 226,177 10.94%
NOSH 360,589 360,550 204,830 204,830 204,830 191,353 175,331 12.76%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 4.08% 17.86% 2.33% 1.31% 2.76% 7.73% 4.52% -
ROE 4.48% 16.62% 2.22% 0.86% 4.34% 12.99% 7.02% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 135.15 103.29 140.73 174.96 298.67 285.12 256.41 -10.11%
EPS 5.51 18.45 3.30 1.23 6.23 18.32 9.06 -7.95%
DPS 0.00 3.00 0.00 0.00 1.00 0.00 1.00 -
NAPS 1.23 1.11 1.49 1.44 1.44 1.41 1.29 -0.79%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 130.41 97.11 76.77 96.31 164.80 153.46 126.45 0.51%
EPS 5.32 17.34 1.80 0.68 3.45 9.86 4.47 2.94%
DPS 0.00 2.82 0.00 0.00 0.55 0.00 0.49 -
NAPS 1.1868 1.0436 0.8128 0.7927 0.7946 0.7589 0.6362 10.94%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.435 0.615 0.46 0.42 0.74 1.33 0.665 -
P/RPS 0.32 0.60 0.33 0.24 0.25 0.47 0.26 3.51%
P/EPS 7.89 3.33 13.92 34.06 11.84 7.26 7.34 1.21%
EY 12.68 30.00 7.18 2.94 8.44 13.77 13.62 -1.18%
DY 0.00 4.88 0.00 0.00 1.35 0.00 1.50 -
P/NAPS 0.35 0.55 0.31 0.29 0.51 0.94 0.52 -6.38%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 24/11/21 25/11/20 26/11/19 27/11/18 22/11/17 24/11/16 -
Price 0.445 0.625 0.63 0.415 0.60 1.10 0.63 -
P/RPS 0.33 0.61 0.45 0.24 0.20 0.39 0.25 4.73%
P/EPS 8.07 3.39 19.07 33.66 9.60 6.00 6.95 2.52%
EY 12.40 29.52 5.24 2.97 10.42 16.65 14.38 -2.43%
DY 0.00 4.80 0.00 0.00 1.67 0.00 1.59 -
P/NAPS 0.36 0.56 0.42 0.29 0.42 0.78 0.49 -5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment