[PRESTAR] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 443.51%
YoY- 165.56%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 404,377 463,613 345,232 272,933 342,394 585,899 545,583 -4.86%
PBT 20,347 21,685 75,778 8,305 236 22,409 55,857 -15.48%
Tax -2,683 -2,764 -14,126 -1,938 4,263 -6,232 -13,660 -23.74%
NP 17,664 18,921 61,652 6,367 4,499 16,177 42,197 -13.50%
-
NP to SH 17,664 18,921 61,658 6,408 2,413 12,259 35,056 -10.79%
-
Tax Rate 13.19% 12.75% 18.64% 23.34% -1,806.36% 27.81% 24.46% -
Total Cost 386,713 444,692 283,580 266,566 337,895 569,722 503,386 -4.29%
-
Net Worth 434,686 421,921 371,006 288,975 281,802 282,486 269,808 8.26%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 3,592 - 10,027 - - 1,961 - -
Div Payout % 20.34% - 16.26% - - 16.00% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 434,686 421,921 371,006 288,975 281,802 282,486 269,808 8.26%
NOSH 360,589 360,589 360,550 204,830 204,830 204,830 191,353 11.13%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 4.37% 4.08% 17.86% 2.33% 1.31% 2.76% 7.73% -
ROE 4.06% 4.48% 16.62% 2.22% 0.86% 4.34% 12.99% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 112.56 135.15 103.29 140.73 174.96 298.67 285.12 -14.34%
EPS 4.92 5.51 18.45 3.30 1.23 6.23 18.32 -19.66%
DPS 1.00 0.00 3.00 0.00 0.00 1.00 0.00 -
NAPS 1.21 1.23 1.11 1.49 1.44 1.44 1.41 -2.51%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 113.74 130.41 97.11 76.77 96.31 164.80 153.46 -4.86%
EPS 4.97 5.32 17.34 1.80 0.68 3.45 9.86 -10.78%
DPS 1.01 0.00 2.82 0.00 0.00 0.55 0.00 -
NAPS 1.2227 1.1868 1.0436 0.8128 0.7927 0.7946 0.7589 8.26%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.415 0.435 0.615 0.46 0.42 0.74 1.33 -
P/RPS 0.37 0.32 0.60 0.33 0.24 0.25 0.47 -3.90%
P/EPS 8.44 7.89 3.33 13.92 34.06 11.84 7.26 2.54%
EY 11.85 12.68 30.00 7.18 2.94 8.44 13.77 -2.47%
DY 2.41 0.00 4.88 0.00 0.00 1.35 0.00 -
P/NAPS 0.34 0.35 0.55 0.31 0.29 0.51 0.94 -15.58%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 24/11/22 24/11/21 25/11/20 26/11/19 27/11/18 22/11/17 -
Price 0.40 0.445 0.625 0.63 0.415 0.60 1.10 -
P/RPS 0.36 0.33 0.61 0.45 0.24 0.20 0.39 -1.32%
P/EPS 8.14 8.07 3.39 19.07 33.66 9.60 6.00 5.21%
EY 12.29 12.40 29.52 5.24 2.97 10.42 16.65 -4.93%
DY 2.50 0.00 4.80 0.00 0.00 1.67 0.00 -
P/NAPS 0.33 0.36 0.56 0.42 0.29 0.42 0.78 -13.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment