[PRESTAR] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -78.88%
YoY- -9.25%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 192,545 175,717 144,970 166,612 157,482 154,022 132,786 6.38%
PBT 12,120 16,499 5,192 5,123 6,156 6,075 1,382 43.58%
Tax -3,107 -4,228 -1,073 -1,669 -2,312 -1,639 -509 35.16%
NP 9,013 12,271 4,119 3,454 3,844 4,436 873 47.53%
-
NP to SH 7,042 9,289 3,151 2,600 2,865 3,137 511 54.80%
-
Tax Rate 25.64% 25.63% 20.67% 32.58% 37.56% 26.98% 36.83% -
Total Cost 183,532 163,446 140,851 163,158 153,638 149,586 131,913 5.65%
-
Net Worth 284,600 247,582 217,068 207,651 196,209 184,734 177,968 8.13%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 284,600 247,582 217,068 207,651 196,209 184,734 177,968 8.13%
NOSH 204,698 186,152 175,055 174,496 173,636 174,277 176,206 2.52%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 4.68% 6.98% 2.84% 2.07% 2.44% 2.88% 0.66% -
ROE 2.47% 3.75% 1.45% 1.25% 1.46% 1.70% 0.29% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 97.42 94.39 82.81 95.48 90.70 88.38 75.36 4.37%
EPS 3.56 4.99 1.80 1.49 1.65 1.80 0.29 51.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.33 1.24 1.19 1.13 1.06 1.01 6.08%
Adjusted Per Share Value based on latest NOSH - 174,496
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 54.16 49.43 40.78 46.86 44.30 43.32 37.35 6.38%
EPS 1.98 2.61 0.89 0.73 0.81 0.88 0.14 55.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8005 0.6964 0.6106 0.5841 0.5519 0.5196 0.5006 8.13%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.875 0.895 0.48 0.505 0.54 0.29 0.37 -
P/RPS 0.90 0.95 0.58 0.53 0.60 0.33 0.49 10.65%
P/EPS 24.56 17.94 26.67 33.89 32.73 16.11 127.59 -24.00%
EY 4.07 5.58 3.75 2.95 3.06 6.21 0.78 31.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.39 0.42 0.48 0.27 0.37 8.68%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 25/05/17 24/05/16 26/05/15 27/05/14 21/05/13 23/05/12 -
Price 0.89 1.20 0.555 0.505 0.60 0.38 0.33 -
P/RPS 0.91 1.27 0.67 0.53 0.66 0.43 0.44 12.86%
P/EPS 24.98 24.05 30.83 33.89 36.36 21.11 113.79 -22.32%
EY 4.00 4.16 3.24 2.95 2.75 4.74 0.88 28.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.90 0.45 0.42 0.53 0.36 0.33 11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment