[PRESTAR] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -78.88%
YoY- -9.25%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 616,913 466,097 311,047 166,612 630,101 473,718 313,105 56.97%
PBT 19,642 11,694 8,600 5,123 22,912 18,144 12,460 35.33%
Tax -6,489 -5,042 -2,857 -1,669 -7,872 -5,892 -3,807 42.55%
NP 13,153 6,652 5,743 3,454 15,040 12,252 8,653 32.10%
-
NP to SH 10,659 4,688 4,434 2,600 12,309 10,107 7,081 31.24%
-
Tax Rate 33.04% 43.12% 33.22% 32.58% 34.36% 32.47% 30.55% -
Total Cost 603,760 459,445 305,304 163,158 615,061 461,466 304,452 57.64%
-
Net Worth 215,280 209,910 210,308 207,651 202,531 200,397 200,077 4.98%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 3,500 - - - 3,491 - - -
Div Payout % 32.84% - - - 28.37% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 215,280 209,910 210,308 207,651 202,531 200,397 200,077 4.98%
NOSH 175,024 174,925 175,256 174,496 174,595 174,258 173,980 0.39%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.13% 1.43% 1.85% 2.07% 2.39% 2.59% 2.76% -
ROE 4.95% 2.23% 2.11% 1.25% 6.08% 5.04% 3.54% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 352.47 266.45 177.48 95.48 360.89 271.85 179.97 56.34%
EPS 6.09 2.68 2.53 1.49 7.05 5.80 4.07 30.72%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.23 1.20 1.20 1.19 1.16 1.15 1.15 4.57%
Adjusted Per Share Value based on latest NOSH - 174,496
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 173.53 131.10 87.49 46.86 177.24 133.25 88.07 56.97%
EPS 3.00 1.32 1.25 0.73 3.46 2.84 1.99 31.37%
DPS 0.98 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 0.6055 0.5904 0.5916 0.5841 0.5697 0.5637 0.5628 4.98%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.48 0.415 0.505 0.505 0.45 0.605 0.67 -
P/RPS 0.14 0.16 0.28 0.53 0.12 0.22 0.37 -47.59%
P/EPS 7.88 15.49 19.96 33.89 6.38 10.43 16.46 -38.72%
EY 12.69 6.46 5.01 2.95 15.67 9.59 6.07 63.27%
DY 4.17 0.00 0.00 0.00 4.44 0.00 0.00 -
P/NAPS 0.39 0.35 0.42 0.42 0.39 0.53 0.58 -23.19%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 25/08/15 26/05/15 26/02/15 26/11/14 27/08/14 -
Price 0.425 0.46 0.41 0.505 0.50 0.52 0.615 -
P/RPS 0.12 0.17 0.23 0.53 0.14 0.19 0.34 -49.96%
P/EPS 6.98 17.16 16.21 33.89 7.09 8.97 15.11 -40.15%
EY 14.33 5.83 6.17 2.95 14.10 11.15 6.62 67.10%
DY 4.71 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.34 0.42 0.43 0.45 0.53 -24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment