[PRESTAR] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -2.15%
YoY- 0.93%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 758,683 652,231 595,271 639,231 603,998 608,911 536,638 5.93%
PBT 63,437 51,139 20,170 21,879 20,410 15,386 12,431 31.19%
Tax -15,966 -12,301 -6,352 -7,229 -4,759 -1,919 -3,434 29.17%
NP 47,471 38,838 13,818 14,650 15,651 13,467 8,997 31.92%
-
NP to SH 40,879 30,478 11,210 12,044 11,933 10,327 5,844 38.27%
-
Tax Rate 25.17% 24.05% 31.49% 33.04% 23.32% 12.47% 27.62% -
Total Cost 711,212 613,393 581,453 624,581 588,347 595,444 527,641 5.09%
-
Net Worth 284,600 247,582 217,068 207,651 196,209 184,734 177,968 8.13%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 5,919 5,277 3,502 3,495 3,482 1,047 1,742 22.60%
Div Payout % 14.48% 17.32% 31.24% 29.02% 29.18% 10.14% 29.82% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 284,600 247,582 217,068 207,651 196,209 184,734 177,968 8.13%
NOSH 204,698 186,152 175,055 174,496 173,636 174,277 176,206 2.52%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 6.26% 5.95% 2.32% 2.29% 2.59% 2.21% 1.68% -
ROE 14.36% 12.31% 5.16% 5.80% 6.08% 5.59% 3.28% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 383.87 350.37 340.05 366.33 347.85 349.39 304.55 3.93%
EPS 20.68 16.37 6.40 6.90 6.87 5.93 3.32 35.62%
DPS 2.99 2.84 2.00 2.00 2.00 0.60 1.00 20.01%
NAPS 1.44 1.33 1.24 1.19 1.13 1.06 1.01 6.08%
Adjusted Per Share Value based on latest NOSH - 174,496
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 213.40 183.46 167.44 179.80 169.89 171.27 150.95 5.93%
EPS 11.50 8.57 3.15 3.39 3.36 2.90 1.64 38.32%
DPS 1.66 1.48 0.99 0.98 0.98 0.29 0.49 22.54%
NAPS 0.8005 0.6964 0.6106 0.5841 0.5519 0.5196 0.5006 8.13%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.875 0.895 0.48 0.505 0.54 0.29 0.37 -
P/RPS 0.23 0.26 0.14 0.14 0.16 0.08 0.12 11.44%
P/EPS 4.23 5.47 7.50 7.32 7.86 4.89 11.16 -14.92%
EY 23.64 18.29 13.34 13.67 12.73 20.43 8.96 17.54%
DY 3.42 3.17 4.17 3.96 3.70 2.07 2.70 4.01%
P/NAPS 0.61 0.67 0.39 0.42 0.48 0.27 0.37 8.68%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 25/05/17 24/05/16 26/05/15 27/05/14 21/05/13 23/05/12 -
Price 0.89 1.20 0.555 0.505 0.60 0.38 0.33 -
P/RPS 0.23 0.34 0.16 0.14 0.17 0.11 0.11 13.07%
P/EPS 4.30 7.33 8.67 7.32 8.73 6.41 9.95 -13.04%
EY 23.24 13.64 11.54 13.67 11.45 15.59 10.05 14.98%
DY 3.37 2.36 3.60 3.96 3.33 1.58 3.03 1.78%
P/NAPS 0.62 0.90 0.45 0.42 0.53 0.36 0.33 11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment