[LSTEEL] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 75.68%
YoY- -24.75%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 106,873 99,246 134,599 125,769 106,933 79,477 83,158 4.26%
PBT 18,261 228 -1,671 5,851 5,149 3,045 -790 -
Tax -4,643 6 4,603 -1,999 3 -382 36 -
NP 13,618 234 2,932 3,852 5,152 2,663 -754 -
-
NP to SH 13,630 247 2,984 3,916 5,204 2,818 -679 -
-
Tax Rate 25.43% -2.63% - 34.17% -0.06% 12.55% - -
Total Cost 93,255 99,012 131,667 121,917 101,781 76,814 83,912 1.77%
-
Net Worth 160,045 150,089 144,539 141,849 136,290 12,496,108 119,145 5.03%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 160,045 150,089 144,539 141,849 136,290 12,496,108 119,145 5.03%
NOSH 140,334 128,032 128,032 128,032 128,032 127,511 128,113 1.52%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 12.74% 0.24% 2.18% 3.06% 4.82% 3.35% -0.91% -
ROE 8.52% 0.16% 2.06% 2.76% 3.82% 0.02% -0.57% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 82.14 78.69 106.16 99.30 83.95 62.33 64.91 3.99%
EPS 10.47 0.20 -1.35 3.08 4.09 2.21 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.19 1.14 1.12 1.07 98.00 0.93 4.76%
Adjusted Per Share Value based on latest NOSH - 128,032
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 69.10 64.17 87.03 81.32 69.14 51.39 53.77 4.26%
EPS 8.81 0.16 1.93 2.53 3.36 1.82 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0348 0.9705 0.9346 0.9172 0.8812 80.7986 0.7704 5.03%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.655 0.22 0.30 0.365 0.60 0.33 0.205 -
P/RPS 0.80 0.28 0.28 0.37 0.71 0.53 0.32 16.48%
P/EPS 6.25 112.34 12.75 11.80 14.69 14.93 -38.68 -
EY 15.99 0.89 7.85 8.47 6.81 6.70 -2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.18 0.26 0.33 0.56 0.00 0.22 15.76%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 26/08/20 27/08/19 30/08/18 24/08/17 29/08/16 28/08/15 -
Price 0.70 0.31 0.27 0.385 0.58 0.365 0.195 -
P/RPS 0.85 0.39 0.25 0.39 0.69 0.59 0.30 18.93%
P/EPS 6.68 158.30 11.47 12.45 14.20 16.52 -36.79 -
EY 14.96 0.63 8.72 8.03 7.04 6.05 -2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.26 0.24 0.34 0.54 0.00 0.21 18.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment