[IRIS] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -70.47%
YoY- 121.61%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 253,074 261,874 210,786 153,232 289,744 208,142 85,336 19.84%
PBT 24,342 8,088 -8,424 1,988 -9,198 2,524 9,194 17.60%
Tax -9,040 -1,986 -2,020 0 0 -74 0 -
NP 15,302 6,102 -10,444 1,988 -9,198 2,450 9,194 8.85%
-
NP to SH 15,302 6,102 -9,978 1,988 -9,198 2,450 9,194 8.85%
-
Tax Rate 37.14% 24.55% - 0.00% - 2.93% 0.00% -
Total Cost 237,772 255,772 221,230 151,244 298,942 205,692 76,142 20.87%
-
Net Worth 283,370 277,363 225,692 216,872 -19,399 -19,926 -39,283 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 283,370 277,363 225,692 216,872 -19,399 -19,926 -39,283 -
NOSH 1,416,851 1,386,818 1,187,857 903,636 836,181 816,666 835,818 9.18%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.05% 2.33% -4.95% 1.30% -3.17% 1.18% 10.77% -
ROE 5.40% 2.20% -4.42% 0.92% 0.00% 0.00% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 17.86 18.88 17.75 16.96 34.65 25.49 10.21 9.75%
EPS 1.08 0.44 -0.84 0.22 -1.10 0.30 1.10 -0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.19 0.24 -0.0232 -0.0244 -0.047 -
Adjusted Per Share Value based on latest NOSH - 861,250
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 30.61 31.67 25.49 18.53 35.04 25.17 10.32 19.84%
EPS 1.85 0.74 -1.21 0.24 -1.11 0.30 1.11 8.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3427 0.3355 0.273 0.2623 -0.0235 -0.0241 -0.0475 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.17 0.10 0.31 1.28 0.10 0.23 0.28 -
P/RPS 0.95 0.53 1.75 7.55 0.29 0.90 2.74 -16.17%
P/EPS 15.74 22.73 -36.90 581.82 -9.09 76.67 25.45 -7.68%
EY 6.35 4.40 -2.71 0.17 -11.00 1.30 3.93 8.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.50 1.63 5.33 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 28/08/08 24/08/07 29/08/06 25/08/05 27/08/04 27/08/03 -
Price 0.16 0.10 0.25 0.22 0.09 0.23 0.38 -
P/RPS 0.90 0.53 1.41 1.30 0.26 0.90 3.72 -21.04%
P/EPS 14.81 22.73 -29.76 100.00 -8.18 76.67 34.55 -13.15%
EY 6.75 4.40 -3.36 1.00 -12.22 1.30 2.89 15.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.50 1.32 0.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment